Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$64,000,000.00 |
|
|
Down Payment: |
$19,200,000.00 |
| |
Loan amount: |
$44,800,000.00 |
Total repayment: |
$71,872,170.32 |
Monthly Payment: |
$239,573.90 (4.125% 300-term) |
Total int. paid: |
$27,072,170.32 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$41,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$640,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,720,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$552,439.86 |
$392,466.46 |
$306,369.96 |
$268,125.54 |
$206,032.65 |
$168,838.86 |
$144,094.51 |
1.500 |
$562,156.20 |
$402,265.92 |
$316,267.79 |
$278,092.87 |
$216,180.34 |
$179,171.47 |
$154,613.85 |
2.000 |
$571,981.09 |
$412,220.27 |
$326,366.69 |
$288,291.90 |
$226,635.73 |
$189,886.74 |
$165,589.52 |
2.500 |
$581,914.37 |
$422,329.16 |
$336,665.92 |
$298,721.57 |
$237,396.50 |
$200,980.30 |
$177,014.16 |
3.000 |
$591,955.84 |
$432,592.14 |
$347,164.61 |
$309,380.57 |
$248,459.72 |
$212,446.67 |
$188,878.61 |
3.500 |
$602,105.31 |
$443,008.69 |
$357,861.72 |
$320,267.38 |
$259,821.95 |
$224,279.36 |
$201,172.02 |
4.000 |
$612,362.52 |
$453,578.22 |
$368,756.04 |
$331,380.19 |
$271,479.19 |
$236,470.90 |
$213,882.05 |
4.125 |
$614,943.63 |
$456,244.43 |
$371,510.28 |
$334,193.48 |
$274,439.07 |
|
$217,123.08 |
4.500 |
$622,727.23 |
$464,300.07 |
$379,846.22 |
$342,716.99 |
$283,426.92 |
$249,012.95 |
$226,995.02 |
5.000 |
$633,199.13 |
$475,173.51 |
$391,130.75 |
$354,275.54 |
$295,660.17 |
$261,896.34 |
$240,496.09 |
5.500 |
$643,777.91 |
$486,197.73 |
$402,607.97 |
$366,053.39 |
$308,173.51 |
$275,111.20 |
$254,369.47 |
6.000 |
$654,463.24 |
$497,371.85 |
$414,276.10 |
$378,047.86 |
$320,961.11 |
$288,647.03 |
$268,598.64 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|