|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,305,000.00 |
|
|
| Down Payment： |
$1,891,500.00 |
| |
| Loan amount： |
$4,413,500.00 |
Total repayment： |
$7,080,531.78 |
| Monthly Payment： |
$23,601.77 (4.125% 300-term) |
Total int. paid： |
$2,667,031.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,152.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$63,050.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$165,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$54,423.96 |
$38,664.08 |
$30,182.23 |
$26,414.56 |
$20,297.44 |
$16,633.27 |
$14,195.56 |
| 1.500 |
$55,381.17 |
$39,629.48 |
$31,157.32 |
$27,396.49 |
$21,297.14 |
$17,651.19 |
$15,231.88 |
| 2.000 |
$56,349.07 |
$40,610.14 |
$32,152.22 |
$28,401.26 |
$22,327.16 |
$18,706.81 |
$16,313.16 |
| 2.500 |
$57,327.66 |
$41,606.02 |
$33,166.85 |
$29,428.74 |
$23,387.26 |
$19,799.70 |
$17,438.66 |
| 3.000 |
$58,316.90 |
$42,617.08 |
$34,201.14 |
$30,478.82 |
$24,477.16 |
$20,929.32 |
$18,607.49 |
| 3.500 |
$59,316.78 |
$43,643.28 |
$35,254.97 |
$31,551.34 |
$25,596.52 |
$22,095.02 |
$19,818.59 |
| 4.000 |
$60,327.28 |
$44,684.54 |
$36,328.23 |
$32,646.13 |
$26,744.94 |
$23,296.08 |
$21,070.72 |
| 4.125 |
$60,581.56 |
$44,947.21 |
$36,599.57 |
$32,923.28 |
$27,036.54 |
|
$21,390.02 |
| 4.500 |
$61,348.36 |
$45,740.81 |
$37,420.79 |
$33,762.98 |
$27,921.98 |
$24,531.67 |
$22,362.56 |
| 5.000 |
$62,380.01 |
$46,812.02 |
$38,532.49 |
$34,901.68 |
$29,127.15 |
$25,800.88 |
$23,692.62 |
| 5.500 |
$63,422.18 |
$47,898.07 |
$39,663.18 |
$36,061.98 |
$30,359.91 |
$27,102.75 |
$25,059.37 |
| 6.000 |
$64,474.86 |
$48,998.90 |
$40,812.67 |
$37,243.62 |
$31,619.68 |
$28,436.24 |
$26,461.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
