Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,270,000.00 |
|
|
Down Payment: |
$1,881,000.00 |
| |
Loan amount: |
$4,389,000.00 |
Total repayment: |
$7,041,226.69 |
Monthly Payment: |
$23,470.76 (4.125% 300-term) |
Total int. paid: |
$2,652,226.69 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,135.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$62,700.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$162,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$54,121.84 |
$38,449.45 |
$30,014.68 |
$26,267.92 |
$20,184.76 |
$16,540.93 |
$14,116.76 |
1.500 |
$55,073.74 |
$39,409.49 |
$30,984.36 |
$27,244.41 |
$21,178.92 |
$17,553.21 |
$15,147.33 |
2.000 |
$56,036.27 |
$40,384.70 |
$31,973.74 |
$28,243.60 |
$22,203.22 |
$18,602.97 |
$16,222.60 |
2.500 |
$57,009.42 |
$41,375.06 |
$32,982.74 |
$29,265.38 |
$23,257.44 |
$19,689.79 |
$17,341.86 |
3.000 |
$57,993.17 |
$42,380.51 |
$34,011.28 |
$30,309.63 |
$24,341.29 |
$20,813.13 |
$18,504.20 |
3.500 |
$58,987.50 |
$43,401.01 |
$35,059.27 |
$31,376.19 |
$25,454.43 |
$21,972.37 |
$19,708.57 |
4.000 |
$59,992.39 |
$44,436.49 |
$36,126.57 |
$32,464.90 |
$26,596.48 |
$23,166.76 |
$20,953.76 |
4.125 |
$60,245.26 |
$44,697.70 |
$36,396.40 |
$32,740.52 |
$26,886.45 |
|
$21,271.28 |
4.500 |
$61,007.81 |
$45,486.90 |
$37,213.06 |
$33,575.56 |
$27,766.98 |
$24,395.49 |
$22,238.42 |
5.000 |
$62,033.73 |
$46,552.15 |
$38,318.59 |
$34,707.93 |
$28,965.46 |
$25,657.66 |
$23,561.10 |
5.500 |
$63,070.12 |
$47,632.18 |
$39,443.00 |
$35,861.79 |
$30,191.37 |
$26,952.30 |
$24,920.26 |
6.000 |
$64,116.95 |
$48,726.90 |
$40,586.11 |
$37,036.88 |
$31,444.16 |
$28,278.39 |
$26,314.27 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|