|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,220,000.00 |
|
|
| Down Payment： |
$1,866,000.00 |
| |
| Loan amount： |
$4,354,000.00 |
Total repayment： |
$6,985,076.55 |
| Monthly Payment： |
$23,283.59 (4.125% 300-term) |
Total int. paid： |
$2,631,076.55 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,110.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$62,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$157,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$53,690.25 |
$38,142.83 |
$29,775.33 |
$26,058.45 |
$20,023.80 |
$16,409.03 |
$14,004.18 |
| 1.500 |
$54,634.56 |
$39,095.22 |
$30,737.28 |
$27,027.15 |
$21,010.03 |
$17,413.23 |
$15,026.53 |
| 2.000 |
$55,589.41 |
$40,062.66 |
$31,718.76 |
$28,018.37 |
$22,026.16 |
$18,454.62 |
$16,093.23 |
| 2.500 |
$56,554.80 |
$41,045.12 |
$32,719.72 |
$29,032.00 |
$23,071.97 |
$19,532.77 |
$17,203.56 |
| 3.000 |
$57,530.71 |
$42,042.55 |
$33,740.06 |
$30,067.92 |
$24,147.18 |
$20,647.16 |
$18,356.64 |
| 3.500 |
$58,517.11 |
$43,054.91 |
$34,779.69 |
$31,125.99 |
$25,251.45 |
$21,797.15 |
$19,551.41 |
| 4.000 |
$59,513.98 |
$44,082.13 |
$35,838.48 |
$32,206.01 |
$26,384.38 |
$22,982.02 |
$20,786.66 |
| 4.125 |
$59,764.83 |
$44,341.26 |
$36,106.16 |
$32,479.43 |
$26,672.05 |
|
$21,101.65 |
| 4.500 |
$60,521.30 |
$45,124.16 |
$36,916.30 |
$33,307.81 |
$27,545.55 |
$24,200.95 |
$22,061.08 |
| 5.000 |
$61,539.04 |
$46,180.93 |
$38,013.02 |
$34,431.15 |
$28,734.47 |
$25,453.05 |
$23,373.21 |
| 5.500 |
$62,567.17 |
$47,252.34 |
$39,128.46 |
$35,575.81 |
$29,950.61 |
$26,737.37 |
$24,721.53 |
| 6.000 |
$63,605.65 |
$48,338.33 |
$40,262.46 |
$36,741.53 |
$31,193.41 |
$28,052.88 |
$26,104.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
