|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,166,000.00 |
|
|
| Down Payment： |
$1,849,800.00 |
| |
| Loan amount： |
$4,316,200.00 |
Total repayment： |
$6,924,434.41 |
| Monthly Payment： |
$23,081.45 (4.125% 300-term) |
Total int. paid： |
$2,608,234.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,083.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$61,660.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$151,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$53,224.13 |
$37,811.69 |
$29,516.83 |
$25,832.22 |
$19,849.96 |
$16,266.57 |
$13,882.60 |
| 1.500 |
$54,160.24 |
$38,755.81 |
$30,470.43 |
$26,792.51 |
$20,827.62 |
$17,262.05 |
$14,896.08 |
| 2.000 |
$55,106.80 |
$39,714.85 |
$31,443.39 |
$27,775.12 |
$21,834.94 |
$18,294.40 |
$15,953.52 |
| 2.500 |
$56,063.81 |
$40,688.77 |
$32,435.66 |
$28,779.96 |
$22,871.67 |
$19,363.20 |
$17,054.21 |
| 3.000 |
$57,031.25 |
$41,677.55 |
$33,447.14 |
$29,806.88 |
$23,937.54 |
$20,467.91 |
$18,197.27 |
| 3.500 |
$58,009.08 |
$42,681.12 |
$34,477.74 |
$30,855.76 |
$25,032.22 |
$21,607.91 |
$19,381.67 |
| 4.000 |
$58,997.30 |
$43,699.43 |
$35,527.34 |
$31,926.41 |
$26,155.32 |
$22,782.49 |
$20,606.20 |
| 4.125 |
$59,245.98 |
$43,956.30 |
$35,792.69 |
$32,197.45 |
$26,440.49 |
|
$20,918.45 |
| 4.500 |
$59,995.88 |
$44,732.41 |
$36,595.81 |
$33,018.64 |
$27,306.41 |
$23,990.84 |
$21,869.55 |
| 5.000 |
$61,004.78 |
$45,780.00 |
$37,683.00 |
$34,132.23 |
$28,485.01 |
$25,232.08 |
$23,170.29 |
| 5.500 |
$62,023.98 |
$46,842.11 |
$38,788.76 |
$35,266.96 |
$29,690.59 |
$26,505.24 |
$24,506.91 |
| 6.000 |
$63,053.44 |
$47,918.67 |
$39,912.91 |
$36,422.55 |
$30,922.60 |
$27,809.34 |
$25,877.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
