|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,016,000.00 |
|
|
| Down Payment： |
$1,804,800.00 |
| |
| Loan amount： |
$4,211,200.00 |
Total repayment： |
$6,755,984.01 |
| Monthly Payment： |
$22,519.95 (4.125% 300-term) |
Total int. paid： |
$2,544,784.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,008.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$60,160.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$136,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,929.35 |
$36,891.85 |
$28,798.78 |
$25,203.80 |
$19,367.07 |
$15,870.85 |
$13,544.88 |
| 1.500 |
$52,842.68 |
$37,813.00 |
$29,729.17 |
$26,140.73 |
$20,320.95 |
$16,842.12 |
$14,533.70 |
| 2.000 |
$53,766.22 |
$38,748.71 |
$30,678.47 |
$27,099.44 |
$21,303.76 |
$17,849.35 |
$15,565.42 |
| 2.500 |
$54,699.95 |
$39,698.94 |
$31,646.60 |
$28,079.83 |
$22,315.27 |
$18,892.15 |
$16,639.33 |
| 3.000 |
$55,643.85 |
$40,663.66 |
$32,633.47 |
$29,081.77 |
$23,355.21 |
$19,969.99 |
$17,754.59 |
| 3.500 |
$56,597.90 |
$41,642.82 |
$33,639.00 |
$30,105.13 |
$24,423.26 |
$21,082.26 |
$18,910.17 |
| 4.000 |
$57,562.08 |
$42,636.35 |
$34,663.07 |
$31,149.74 |
$25,519.04 |
$22,228.27 |
$20,104.91 |
| 4.125 |
$57,804.70 |
$42,886.98 |
$34,921.97 |
$31,414.19 |
$25,797.27 |
|
$20,409.57 |
| 4.500 |
$58,536.36 |
$43,644.21 |
$35,705.54 |
$32,215.40 |
$26,642.13 |
$23,407.22 |
$21,337.53 |
| 5.000 |
$59,520.72 |
$44,666.31 |
$36,766.29 |
$33,301.90 |
$27,792.06 |
$24,618.26 |
$22,606.63 |
| 5.500 |
$60,515.12 |
$45,702.59 |
$37,845.15 |
$34,409.02 |
$28,968.31 |
$25,860.45 |
$23,910.73 |
| 6.000 |
$61,519.54 |
$46,752.95 |
$38,941.95 |
$35,536.50 |
$30,170.34 |
$27,132.82 |
$25,248.27 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
