|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$58,690,000.00 |
|
|
| Down Payment： |
$17,607,000.00 |
| |
| Loan amount： |
$41,083,000.00 |
Total repayment： |
$65,909,026.19 |
| Monthly Payment： |
$219,696.75 (4.125% 300-term) |
Total int. paid： |
$24,826,026.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,345.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$586,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,494,325.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$506,604.62 |
$359,904.01 |
$280,950.83 |
$245,879.50 |
$188,938.38 |
$154,830.51 |
$132,139.16 |
| 1.500 |
$515,514.80 |
$368,890.42 |
$290,027.45 |
$255,019.86 |
$198,244.13 |
$164,305.84 |
$141,785.74 |
| 2.000 |
$524,524.53 |
$378,018.87 |
$299,288.45 |
$264,372.68 |
$207,832.05 |
$174,132.08 |
$151,850.77 |
| 2.500 |
$533,633.66 |
$387,289.04 |
$308,733.17 |
$273,937.01 |
$217,700.01 |
$184,305.21 |
$162,327.52 |
| 3.000 |
$542,842.01 |
$396,700.51 |
$318,360.80 |
$283,711.66 |
$227,845.33 |
$194,820.23 |
$173,207.59 |
| 3.500 |
$552,149.38 |
$406,252.81 |
$328,170.38 |
$293,695.19 |
$238,264.85 |
$205,671.18 |
$184,481.03 |
| 4.000 |
$561,555.57 |
$415,945.40 |
$338,160.81 |
$303,885.99 |
$248,954.90 |
$216,851.21 |
$196,136.53 |
| 4.125 |
$563,922.53 |
$418,390.40 |
$340,686.53 |
$306,465.86 |
$251,669.21 |
|
$199,108.65 |
| 4.500 |
$571,060.33 |
$425,777.67 |
$348,330.85 |
$314,282.19 |
$259,911.34 |
$228,352.66 |
$208,161.53 |
| 5.000 |
$580,663.39 |
$435,748.96 |
$358,679.12 |
$324,881.75 |
$271,129.62 |
$240,167.13 |
$220,542.43 |
| 5.500 |
$590,364.46 |
$445,858.51 |
$369,204.09 |
$335,682.40 |
$282,604.74 |
$252,285.56 |
$233,264.76 |
| 6.000 |
$600,163.24 |
$456,105.53 |
$379,904.13 |
$346,681.70 |
$294,331.37 |
$264,698.34 |
$246,313.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
