|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,740,000.00 |
|
|
| Down Payment： |
$1,722,000.00 |
| |
| Loan amount： |
$4,018,000.00 |
Total repayment： |
$6,446,035.28 |
| Monthly Payment： |
$21,486.78 (4.125% 300-term) |
Total int. paid： |
$2,428,035.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,870.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$57,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$129,150.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$49,546.95 |
$35,199.34 |
$27,477.56 |
$24,047.51 |
$18,478.55 |
$15,142.74 |
$12,923.48 |
| 1.500 |
$50,418.38 |
$36,078.22 |
$28,365.27 |
$24,941.45 |
$19,388.67 |
$16,069.44 |
$13,866.93 |
| 2.000 |
$51,299.55 |
$36,971.01 |
$29,271.01 |
$25,856.18 |
$20,326.39 |
$17,030.47 |
$14,851.31 |
| 2.500 |
$52,190.44 |
$37,877.65 |
$30,194.72 |
$26,791.59 |
$21,291.50 |
$18,025.42 |
$15,875.96 |
| 3.000 |
$53,091.04 |
$38,798.11 |
$31,136.33 |
$27,747.57 |
$22,283.73 |
$19,053.81 |
$16,940.05 |
| 3.500 |
$54,001.32 |
$39,732.34 |
$32,095.72 |
$28,723.98 |
$23,302.78 |
$20,115.06 |
$18,042.62 |
| 4.000 |
$54,921.26 |
$40,680.30 |
$33,072.81 |
$29,720.66 |
$24,348.29 |
$21,208.48 |
$19,182.55 |
| 4.125 |
$55,152.76 |
$40,919.42 |
$33,319.83 |
$29,972.98 |
$24,613.75 |
|
$19,473.23 |
| 4.500 |
$55,850.85 |
$41,641.91 |
$34,067.46 |
$30,737.43 |
$25,419.85 |
$22,333.35 |
$20,358.62 |
| 5.000 |
$56,790.05 |
$42,617.12 |
$35,079.54 |
$31,774.09 |
$26,517.02 |
$23,488.83 |
$21,569.49 |
| 5.500 |
$57,738.83 |
$43,605.86 |
$36,108.90 |
$32,830.41 |
$27,639.31 |
$24,674.04 |
$22,813.76 |
| 6.000 |
$58,697.17 |
$44,608.04 |
$37,155.39 |
$33,906.17 |
$28,786.20 |
$25,888.03 |
$24,089.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
