Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,550,000.00 |
|
|
Down Payment: |
$1,665,000.00 |
| |
Loan amount: |
$3,885,000.00 |
Total repayment: |
$6,232,664.77 |
Monthly Payment: |
$20,775.55 (4.125% 300-term) |
Total int. paid: |
$2,347,664.77 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,775.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$55,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$124,875.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$47,906.89 |
$34,034.20 |
$26,568.02 |
$23,251.51 |
$17,866.89 |
$14,641.49 |
$12,495.70 |
1.500 |
$48,749.48 |
$34,884.00 |
$27,426.35 |
$24,115.87 |
$18,746.89 |
$15,537.53 |
$13,407.92 |
2.000 |
$49,601.49 |
$35,747.23 |
$28,302.11 |
$25,000.31 |
$19,653.57 |
$16,466.74 |
$14,359.72 |
2.500 |
$50,462.89 |
$36,623.86 |
$29,195.25 |
$25,904.76 |
$20,586.73 |
$17,428.76 |
$15,350.45 |
3.000 |
$51,333.67 |
$37,513.85 |
$30,105.68 |
$26,829.10 |
$21,546.12 |
$18,423.11 |
$16,379.32 |
3.500 |
$52,213.82 |
$38,417.16 |
$31,033.32 |
$27,773.19 |
$22,531.44 |
$19,449.23 |
$17,445.39 |
4.000 |
$53,103.31 |
$39,333.74 |
$31,978.06 |
$28,736.88 |
$23,542.34 |
$20,506.46 |
$18,547.58 |
4.125 |
$53,327.14 |
$39,564.95 |
$32,216.91 |
$28,980.84 |
$23,799.01 |
|
$18,828.64 |
4.500 |
$54,002.13 |
$40,263.52 |
$32,939.79 |
$29,719.99 |
$24,578.43 |
$21,594.09 |
$19,684.72 |
5.000 |
$54,910.24 |
$41,206.45 |
$33,918.37 |
$30,722.33 |
$25,639.28 |
$22,711.32 |
$20,855.52 |
5.500 |
$55,827.62 |
$42,162.46 |
$34,913.66 |
$31,743.69 |
$26,724.42 |
$23,857.30 |
$22,058.60 |
6.000 |
$56,754.23 |
$43,131.47 |
$35,925.51 |
$32,783.84 |
$27,833.35 |
$25,031.11 |
$23,292.54 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|