Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,520,000.00 |
|
|
Down Payment: |
$1,656,000.00 |
| |
Loan amount: |
$3,864,000.00 |
Total repayment: |
$6,198,974.69 |
Monthly Payment: |
$20,663.25 (4.125% 300-term) |
Total int. paid: |
$2,334,974.69 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,760.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$55,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$124,200.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$47,647.94 |
$33,850.23 |
$26,424.41 |
$23,125.83 |
$17,770.32 |
$14,562.35 |
$12,428.15 |
1.500 |
$48,485.97 |
$34,695.44 |
$27,278.10 |
$23,985.51 |
$18,645.55 |
$15,453.54 |
$13,335.44 |
2.000 |
$49,333.37 |
$35,554.00 |
$28,149.13 |
$24,865.18 |
$19,547.33 |
$16,377.73 |
$14,282.10 |
2.500 |
$50,190.11 |
$36,425.89 |
$29,037.44 |
$25,764.74 |
$20,475.45 |
$17,334.55 |
$15,267.47 |
3.000 |
$51,056.19 |
$37,311.07 |
$29,942.95 |
$26,684.07 |
$21,429.65 |
$18,323.53 |
$16,290.78 |
3.500 |
$51,931.58 |
$38,209.50 |
$30,865.57 |
$27,623.06 |
$22,409.64 |
$19,344.09 |
$17,351.09 |
4.000 |
$52,816.27 |
$39,121.12 |
$31,805.21 |
$28,581.54 |
$23,415.08 |
$20,395.62 |
$18,447.33 |
4.125 |
$53,038.89 |
$39,351.08 |
$32,042.76 |
$28,824.19 |
$23,670.37 |
|
$18,726.87 |
4.500 |
$53,710.22 |
$40,045.88 |
$32,761.74 |
$29,559.34 |
$24,445.57 |
$21,477.37 |
$19,578.32 |
5.000 |
$54,613.42 |
$40,983.72 |
$33,735.03 |
$30,556.27 |
$25,500.69 |
$22,588.56 |
$20,742.79 |
5.500 |
$55,525.84 |
$41,934.55 |
$34,724.94 |
$31,572.10 |
$26,579.97 |
$23,728.34 |
$21,939.37 |
6.000 |
$56,447.45 |
$42,898.32 |
$35,731.31 |
$32,606.63 |
$27,682.90 |
$24,895.81 |
$23,166.63 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|