|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$53,200,000.00 |
|
|
| Down Payment： |
$15,960,000.00 |
| |
| Loan amount： |
$37,240,000.00 |
Total repayment： |
$59,743,741.58 |
| Monthly Payment： |
$199,145.81 (4.125% 300-term) |
Total int. paid： |
$22,503,741.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,600.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$532,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,261,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$459,215.63 |
$326,237.75 |
$254,670.03 |
$222,879.36 |
$171,264.64 |
$140,347.30 |
$119,778.56 |
| 1.500 |
$467,292.34 |
$334,383.55 |
$262,897.60 |
$231,164.70 |
$179,699.91 |
$148,936.29 |
$128,522.77 |
| 2.000 |
$475,459.28 |
$342,658.10 |
$271,292.31 |
$239,642.64 |
$188,390.95 |
$157,843.36 |
$137,646.29 |
| 2.500 |
$483,716.32 |
$351,061.11 |
$279,853.54 |
$248,312.30 |
$197,335.84 |
$167,064.87 |
$147,143.02 |
| 3.000 |
$492,063.29 |
$359,592.21 |
$288,580.58 |
$257,172.60 |
$206,532.15 |
$176,596.29 |
$157,005.34 |
| 3.500 |
$500,500.04 |
$368,250.97 |
$297,472.55 |
$266,222.26 |
$215,977.00 |
$186,432.22 |
$167,224.24 |
| 4.000 |
$509,026.35 |
$377,036.89 |
$306,528.46 |
$275,459.78 |
$225,667.07 |
$196,566.44 |
$177,789.46 |
| 4.125 |
$511,171.90 |
$379,253.18 |
$308,817.92 |
$277,798.33 |
$228,127.48 |
|
$180,483.56 |
| 4.500 |
$517,642.01 |
$385,949.43 |
$315,747.17 |
$284,883.50 |
$235,598.63 |
$206,992.01 |
$188,689.61 |
| 5.000 |
$526,346.77 |
$394,987.98 |
$325,127.43 |
$294,491.55 |
$245,767.52 |
$217,701.33 |
$199,912.37 |
| 5.500 |
$535,140.39 |
$404,151.86 |
$334,667.88 |
$304,281.88 |
$256,169.23 |
$228,686.18 |
$211,444.62 |
| 6.000 |
$544,022.57 |
$413,440.35 |
$344,367.01 |
$314,252.28 |
$266,798.93 |
$239,937.84 |
$223,272.62 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
