|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,290,000.00 |
|
|
| Down Payment： |
$1,587,000.00 |
| |
| Loan amount： |
$3,703,000.00 |
Total repayment： |
$5,940,684.08 |
| Monthly Payment： |
$19,802.28 (4.125% 300-term) |
Total int. paid： |
$2,237,684.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,645.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$52,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$119,025.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$45,662.61 |
$32,439.81 |
$25,323.39 |
$22,162.25 |
$17,029.89 |
$13,955.59 |
$11,910.31 |
| 1.500 |
$46,465.72 |
$33,249.79 |
$26,141.51 |
$22,986.11 |
$17,868.66 |
$14,809.64 |
$12,779.80 |
| 2.000 |
$47,277.81 |
$34,072.58 |
$26,976.25 |
$23,829.13 |
$18,732.86 |
$15,695.33 |
$13,687.01 |
| 2.500 |
$48,098.86 |
$34,908.14 |
$27,827.54 |
$24,691.20 |
$19,622.30 |
$16,612.28 |
$14,631.33 |
| 3.000 |
$48,928.85 |
$35,756.44 |
$28,695.32 |
$25,572.24 |
$20,536.75 |
$17,560.04 |
$15,612.00 |
| 3.500 |
$49,767.77 |
$36,617.44 |
$29,579.51 |
$26,472.10 |
$21,475.91 |
$18,538.09 |
$16,628.12 |
| 4.000 |
$50,615.59 |
$37,491.07 |
$30,479.99 |
$27,390.64 |
$22,439.45 |
$19,545.80 |
$17,678.69 |
| 4.125 |
$50,828.93 |
$37,711.45 |
$30,707.65 |
$27,623.18 |
$22,684.10 |
|
$17,946.58 |
| 4.500 |
$51,472.30 |
$38,377.30 |
$31,396.66 |
$28,327.70 |
$23,427.01 |
$20,582.48 |
$18,762.56 |
| 5.000 |
$52,337.87 |
$39,276.06 |
$32,329.40 |
$29,283.09 |
$24,438.16 |
$21,647.37 |
$19,878.50 |
| 5.500 |
$53,212.27 |
$40,187.28 |
$33,278.07 |
$30,256.60 |
$25,472.47 |
$22,739.66 |
$21,025.23 |
| 6.000 |
$54,095.48 |
$41,110.89 |
$34,242.51 |
$31,248.02 |
$26,529.44 |
$23,858.48 |
$22,201.36 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
