Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,130,000.00 |
|
|
Down Payment: |
$1,539,000.00 |
| |
Loan amount: |
$3,591,000.00 |
Total repayment: |
$5,761,003.65 |
Monthly Payment: |
$19,203.35 (4.125% 300-term) |
Total int. paid: |
$2,170,003.65 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,565.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$51,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$115,425.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$44,281.51 |
$31,458.64 |
$24,557.47 |
$21,491.94 |
$16,514.80 |
$13,533.49 |
$11,550.08 |
1.500 |
$45,060.33 |
$32,244.13 |
$25,350.84 |
$22,290.88 |
$17,328.21 |
$14,361.71 |
$12,393.27 |
2.000 |
$45,847.86 |
$33,042.03 |
$26,160.33 |
$23,108.40 |
$18,166.27 |
$15,220.61 |
$13,273.04 |
2.500 |
$46,644.07 |
$33,852.32 |
$26,985.88 |
$23,944.40 |
$19,028.81 |
$16,109.83 |
$14,188.79 |
3.000 |
$47,448.96 |
$34,674.96 |
$27,827.41 |
$24,798.79 |
$19,915.60 |
$17,028.93 |
$15,139.80 |
3.500 |
$48,262.50 |
$35,509.92 |
$28,684.85 |
$25,671.43 |
$20,826.35 |
$17,977.39 |
$16,125.19 |
4.000 |
$49,084.68 |
$36,357.13 |
$29,558.10 |
$26,562.19 |
$21,760.75 |
$18,954.62 |
$17,143.98 |
4.125 |
$49,291.58 |
$36,570.84 |
$29,778.87 |
$26,787.70 |
$21,998.01 |
|
$17,403.77 |
4.500 |
$49,915.48 |
$37,216.55 |
$30,447.05 |
$27,470.91 |
$22,718.44 |
$19,959.94 |
$18,195.07 |
5.000 |
$50,754.87 |
$38,088.13 |
$31,351.57 |
$28,397.40 |
$23,699.01 |
$20,992.63 |
$19,277.26 |
5.500 |
$51,602.82 |
$38,971.79 |
$32,271.55 |
$29,341.47 |
$24,702.03 |
$22,051.88 |
$20,389.30 |
6.000 |
$52,459.32 |
$39,867.46 |
$33,206.82 |
$30,302.90 |
$25,727.04 |
$23,136.86 |
$21,529.86 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|