|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,060,000.00 |
|
|
| Down Payment： |
$1,518,000.00 |
| |
| Loan amount： |
$3,542,000.00 |
Total repayment： |
$5,682,393.47 |
| Monthly Payment： |
$18,941.31 (4.125% 300-term) |
Total int. paid： |
$2,140,393.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,530.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$50,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$113,850.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,677.28 |
$31,029.38 |
$24,222.37 |
$21,198.68 |
$16,289.46 |
$13,348.82 |
$11,392.47 |
| 1.500 |
$44,445.47 |
$31,804.15 |
$25,004.92 |
$21,986.72 |
$17,091.76 |
$14,165.74 |
$12,224.16 |
| 2.000 |
$45,222.25 |
$32,591.17 |
$25,803.37 |
$22,793.08 |
$17,918.39 |
$15,012.92 |
$13,091.92 |
| 2.500 |
$46,007.60 |
$33,390.40 |
$26,617.65 |
$23,617.67 |
$18,769.16 |
$15,890.00 |
$13,995.18 |
| 3.000 |
$46,801.51 |
$34,201.82 |
$27,447.70 |
$24,460.40 |
$19,643.85 |
$16,796.56 |
$14,933.21 |
| 3.500 |
$47,603.95 |
$35,025.37 |
$28,293.44 |
$25,321.14 |
$20,542.17 |
$17,732.09 |
$15,905.16 |
| 4.000 |
$48,414.91 |
$35,861.03 |
$29,154.77 |
$26,199.75 |
$21,463.82 |
$18,695.98 |
$16,910.05 |
| 4.125 |
$48,618.98 |
$36,071.83 |
$29,372.53 |
$26,422.17 |
$21,697.84 |
|
$17,166.29 |
| 4.500 |
$49,234.37 |
$36,708.72 |
$30,031.59 |
$27,096.06 |
$22,408.44 |
$19,687.59 |
$17,946.79 |
| 5.000 |
$50,062.31 |
$37,568.41 |
$30,923.77 |
$28,009.91 |
$23,375.63 |
$20,706.18 |
$19,014.22 |
| 5.500 |
$50,898.69 |
$38,440.01 |
$31,831.19 |
$28,941.10 |
$24,364.97 |
$21,750.98 |
$20,111.09 |
| 6.000 |
$51,743.50 |
$39,323.46 |
$32,753.70 |
$29,889.41 |
$25,375.99 |
$22,821.16 |
$21,236.08 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
