|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,997,000.00 |
|
|
| Down Payment： |
$1,499,100.00 |
| |
| Loan amount： |
$3,497,900.00 |
Total repayment： |
$5,611,644.30 |
| Monthly Payment： |
$18,705.48 (4.125% 300-term) |
Total int. paid： |
$2,113,744.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,498.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$49,970.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$112,433.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,133.47 |
$30,643.05 |
$23,920.79 |
$20,934.74 |
$16,086.64 |
$13,182.62 |
$11,250.63 |
| 1.500 |
$43,892.10 |
$31,408.17 |
$24,693.60 |
$21,712.97 |
$16,878.96 |
$13,989.37 |
$12,071.96 |
| 2.000 |
$44,659.21 |
$32,185.39 |
$25,482.10 |
$22,509.29 |
$17,695.29 |
$14,826.00 |
$12,928.92 |
| 2.500 |
$45,434.78 |
$32,974.67 |
$26,286.24 |
$23,323.62 |
$18,535.47 |
$15,692.16 |
$13,820.93 |
| 3.000 |
$46,218.80 |
$33,775.98 |
$27,105.96 |
$24,155.86 |
$19,399.27 |
$16,587.44 |
$14,747.29 |
| 3.500 |
$47,011.25 |
$34,589.29 |
$27,941.17 |
$25,005.88 |
$20,286.41 |
$17,511.31 |
$15,707.13 |
| 4.000 |
$47,812.12 |
$35,414.54 |
$28,791.78 |
$25,873.54 |
$21,196.59 |
$18,463.20 |
$16,699.51 |
| 4.125 |
$48,013.65 |
$35,622.71 |
$29,006.83 |
$26,093.20 |
$21,427.69 |
|
$16,952.56 |
| 4.500 |
$48,621.37 |
$36,251.68 |
$29,657.68 |
$26,758.70 |
$22,129.44 |
$19,442.46 |
$17,723.35 |
| 5.000 |
$49,439.00 |
$37,100.66 |
$30,538.76 |
$27,661.17 |
$23,084.59 |
$20,448.38 |
$18,777.48 |
| 5.500 |
$50,264.97 |
$37,961.41 |
$31,434.88 |
$28,580.76 |
$24,061.61 |
$21,480.17 |
$19,860.69 |
| 6.000 |
$51,099.26 |
$38,833.86 |
$32,345.90 |
$29,517.27 |
$25,060.04 |
$22,537.02 |
$20,971.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
