|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,899,000.00 |
|
|
| Down Payment： |
$1,469,700.00 |
| |
| Loan amount： |
$3,429,300.00 |
Total repayment： |
$5,501,590.04 |
| Monthly Payment： |
$18,338.63 (4.125% 300-term) |
Total int. paid： |
$2,072,290.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,449.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$48,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$107,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,287.54 |
$30,042.08 |
$23,451.66 |
$20,524.17 |
$15,771.16 |
$12,924.09 |
$11,029.98 |
| 1.500 |
$43,031.30 |
$30,792.20 |
$24,209.31 |
$21,287.14 |
$16,547.93 |
$13,715.02 |
$11,835.21 |
| 2.000 |
$43,783.37 |
$31,554.17 |
$24,982.35 |
$22,067.84 |
$17,348.26 |
$14,535.24 |
$12,675.36 |
| 2.500 |
$44,543.73 |
$32,327.98 |
$25,770.72 |
$22,866.20 |
$18,171.96 |
$15,384.41 |
$13,549.88 |
| 3.000 |
$45,312.37 |
$33,113.58 |
$26,574.37 |
$23,682.12 |
$19,018.82 |
$16,262.13 |
$14,458.07 |
| 3.500 |
$46,089.28 |
$33,910.93 |
$27,393.20 |
$24,515.47 |
$19,888.56 |
$17,167.88 |
$15,399.09 |
| 4.000 |
$46,874.44 |
$34,720.00 |
$28,227.12 |
$25,366.12 |
$20,780.88 |
$18,101.11 |
$16,372.00 |
| 4.125 |
$47,072.01 |
$34,924.09 |
$28,437.95 |
$25,581.47 |
$21,007.45 |
|
$16,620.09 |
| 4.500 |
$47,667.82 |
$35,540.72 |
$29,076.04 |
$26,233.91 |
$21,695.45 |
$19,061.16 |
$17,375.76 |
| 5.000 |
$48,469.41 |
$36,373.05 |
$29,939.84 |
$27,118.69 |
$22,631.86 |
$20,047.35 |
$18,409.22 |
| 5.500 |
$49,279.19 |
$37,216.92 |
$30,818.38 |
$28,020.24 |
$23,589.72 |
$21,058.90 |
$19,471.19 |
| 6.000 |
$50,097.12 |
$38,072.26 |
$31,711.54 |
$28,938.38 |
$24,568.57 |
$22,095.03 |
$20,560.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
