Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,490,000.00 |
|
|
Down Payment: |
$1,347,000.00 |
| |
Loan amount: |
$3,143,000.00 |
Total repayment: |
$5,042,281.95 |
Monthly Payment: |
$16,807.61 (4.125% 300-term) |
Total int. paid: |
$1,899,281.95 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,245.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$67,350.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,757.11 |
$27,533.98 |
$21,493.77 |
$18,810.68 |
$14,454.48 |
$11,845.10 |
$10,109.13 |
1.500 |
$39,438.77 |
$28,221.47 |
$22,188.16 |
$19,509.95 |
$15,166.40 |
$12,570.00 |
$10,847.13 |
2.000 |
$40,128.05 |
$28,919.83 |
$22,896.66 |
$20,225.48 |
$15,899.91 |
$13,321.74 |
$11,617.14 |
2.500 |
$40,824.93 |
$29,629.03 |
$23,619.22 |
$20,957.18 |
$16,654.85 |
$14,100.02 |
$12,418.65 |
3.000 |
$41,529.40 |
$30,349.04 |
$24,355.77 |
$21,704.98 |
$17,431.00 |
$14,904.46 |
$13,251.01 |
3.500 |
$42,241.45 |
$31,079.83 |
$25,106.24 |
$22,468.76 |
$18,228.13 |
$15,734.60 |
$14,113.47 |
4.000 |
$42,961.06 |
$31,821.35 |
$25,870.54 |
$23,248.39 |
$19,045.96 |
$16,589.91 |
$15,005.16 |
4.125 |
$43,142.14 |
$32,008.40 |
$26,063.77 |
$23,445.76 |
$19,253.62 |
|
$15,232.54 |
4.500 |
$43,688.21 |
$32,573.55 |
$26,648.59 |
$24,043.74 |
$19,884.17 |
$17,469.81 |
$15,925.12 |
5.000 |
$44,422.88 |
$33,336.39 |
$27,440.27 |
$24,854.64 |
$20,742.41 |
$18,373.67 |
$16,872.30 |
5.500 |
$45,165.04 |
$34,109.81 |
$28,245.47 |
$25,680.93 |
$21,620.30 |
$19,300.77 |
$17,845.61 |
6.000 |
$45,914.69 |
$34,893.74 |
$29,064.06 |
$26,522.42 |
$22,517.43 |
$20,250.39 |
$18,843.87 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|