Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,464,000.00 |
|
|
Down Payment: |
$1,339,200.00 |
| |
Loan amount: |
$3,124,800.00 |
Total repayment: |
$5,013,083.88 |
Monthly Payment: |
$16,710.28 (4.125% 300-term) |
Total int. paid: |
$1,888,283.88 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,232.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,640.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$66,960.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,532.68 |
$27,374.54 |
$21,369.30 |
$18,701.76 |
$14,370.78 |
$11,776.51 |
$10,050.59 |
1.500 |
$39,210.40 |
$28,058.05 |
$22,059.68 |
$19,396.98 |
$15,078.58 |
$12,497.21 |
$10,784.32 |
2.000 |
$39,895.68 |
$28,752.36 |
$22,764.08 |
$20,108.36 |
$15,807.84 |
$13,244.60 |
$11,549.87 |
2.500 |
$40,588.53 |
$29,457.46 |
$23,482.45 |
$20,835.83 |
$16,558.41 |
$14,018.38 |
$12,346.74 |
3.000 |
$41,288.92 |
$30,173.30 |
$24,214.73 |
$21,579.30 |
$17,330.07 |
$14,818.16 |
$13,174.28 |
3.500 |
$41,996.85 |
$30,899.86 |
$24,960.85 |
$22,338.65 |
$18,122.58 |
$15,643.49 |
$14,031.75 |
4.000 |
$42,712.29 |
$31,637.08 |
$25,720.73 |
$23,113.77 |
$18,935.67 |
$16,493.85 |
$14,918.27 |
4.125 |
$42,892.32 |
$31,823.05 |
$25,912.84 |
$23,309.99 |
$19,142.13 |
|
$15,144.33 |
4.500 |
$43,435.22 |
$32,384.93 |
$26,494.27 |
$23,904.51 |
$19,769.03 |
$17,368.65 |
$15,832.90 |
5.000 |
$44,165.64 |
$33,143.35 |
$27,281.37 |
$24,710.72 |
$20,622.30 |
$18,267.27 |
$16,774.60 |
5.500 |
$44,903.51 |
$33,912.29 |
$28,081.91 |
$25,532.22 |
$21,495.10 |
$19,189.01 |
$17,742.27 |
6.000 |
$45,648.81 |
$34,691.69 |
$28,895.76 |
$26,368.84 |
$22,387.04 |
$20,133.13 |
$18,734.75 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|