Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,440,000.00 |
|
|
Down Payment: |
$1,332,000.00 |
| |
Loan amount: |
$3,108,000.00 |
Total repayment: |
$4,986,131.82 |
Monthly Payment: |
$16,620.44 (4.125% 300-term) |
Total int. paid: |
$1,878,131.82 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,220.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$66,600.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,325.52 |
$27,227.36 |
$21,254.42 |
$18,601.21 |
$14,293.52 |
$11,713.20 |
$9,996.56 |
1.500 |
$38,999.59 |
$27,907.20 |
$21,941.08 |
$19,292.69 |
$14,997.51 |
$12,430.02 |
$10,726.34 |
2.000 |
$39,681.19 |
$28,597.78 |
$22,641.69 |
$20,000.25 |
$15,722.85 |
$13,173.39 |
$11,487.77 |
2.500 |
$40,370.31 |
$29,299.09 |
$23,356.20 |
$20,723.81 |
$16,469.38 |
$13,943.01 |
$12,280.36 |
3.000 |
$41,066.94 |
$30,011.08 |
$24,084.54 |
$21,463.28 |
$17,236.89 |
$14,738.49 |
$13,103.45 |
3.500 |
$41,771.06 |
$30,733.73 |
$24,826.66 |
$22,218.55 |
$18,025.15 |
$15,559.38 |
$13,956.31 |
4.000 |
$42,482.65 |
$31,466.99 |
$25,582.45 |
$22,989.50 |
$18,833.87 |
$16,405.17 |
$14,838.07 |
4.125 |
$42,661.71 |
$31,651.96 |
$25,773.53 |
$23,184.67 |
$19,039.21 |
|
$15,062.91 |
4.500 |
$43,201.70 |
$32,210.82 |
$26,351.83 |
$23,775.99 |
$19,662.74 |
$17,275.27 |
$15,747.78 |
5.000 |
$43,928.19 |
$32,965.16 |
$27,134.70 |
$24,577.87 |
$20,511.42 |
$18,169.06 |
$16,684.42 |
5.500 |
$44,662.09 |
$33,729.97 |
$27,930.93 |
$25,394.95 |
$21,379.54 |
$19,085.84 |
$17,646.88 |
6.000 |
$45,403.39 |
$34,505.17 |
$28,740.40 |
$26,227.07 |
$22,266.68 |
$20,024.89 |
$18,634.03 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|