Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,430,000.00 |
|
|
Down Payment: |
$1,329,000.00 |
| |
Loan amount: |
$3,101,000.00 |
Total repayment: |
$4,974,901.79 |
Monthly Payment: |
$16,583.01 (4.125% 300-term) |
Total int. paid: |
$1,873,901.79 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,215.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$66,450.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,239.20 |
$27,166.04 |
$21,206.55 |
$18,559.31 |
$14,261.32 |
$11,686.81 |
$9,974.04 |
1.500 |
$38,911.75 |
$27,844.34 |
$21,891.66 |
$19,249.24 |
$14,963.73 |
$12,402.03 |
$10,702.18 |
2.000 |
$39,591.82 |
$28,533.37 |
$22,590.69 |
$19,955.20 |
$15,687.44 |
$13,143.72 |
$11,461.90 |
2.500 |
$40,279.39 |
$29,233.10 |
$23,303.59 |
$20,677.13 |
$16,432.29 |
$13,911.60 |
$12,252.70 |
3.000 |
$40,974.44 |
$29,943.49 |
$24,030.30 |
$21,414.94 |
$17,198.07 |
$14,705.29 |
$13,073.94 |
3.500 |
$41,676.98 |
$30,664.51 |
$24,770.74 |
$22,168.51 |
$17,984.55 |
$15,524.34 |
$13,924.88 |
4.000 |
$42,386.97 |
$31,396.12 |
$25,524.83 |
$22,937.72 |
$18,791.45 |
$16,368.22 |
$14,804.65 |
4.125 |
$42,565.63 |
$31,580.67 |
$25,715.48 |
$23,132.45 |
$18,996.33 |
|
$15,028.99 |
4.500 |
$43,104.40 |
$32,138.27 |
$26,292.48 |
$23,722.44 |
$19,618.46 |
$17,236.37 |
$15,712.31 |
5.000 |
$43,829.25 |
$32,890.92 |
$27,073.58 |
$24,522.51 |
$20,465.23 |
$18,128.14 |
$16,646.84 |
5.500 |
$44,561.50 |
$33,654.00 |
$27,868.02 |
$25,337.76 |
$21,331.39 |
$19,042.85 |
$17,607.14 |
6.000 |
$45,301.13 |
$34,427.46 |
$28,675.67 |
$26,168.00 |
$22,216.53 |
$19,979.79 |
$18,592.06 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|