Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,298,000.00 |
|
|
Down Payment: |
$1,289,400.00 |
| |
Loan amount: |
$3,008,600.00 |
Total repayment: |
$4,826,665.44 |
Monthly Payment: |
$16,088.88 (4.125% 300-term) |
Total int. paid: |
$1,818,065.44 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,149.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,980.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$64,470.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$37,099.79 |
$26,356.58 |
$20,574.66 |
$18,006.31 |
$13,836.38 |
$11,338.58 |
$9,676.85 |
1.500 |
$37,752.30 |
$27,014.67 |
$21,239.36 |
$18,675.67 |
$14,517.86 |
$12,032.48 |
$10,383.29 |
2.000 |
$38,412.11 |
$27,683.17 |
$21,917.56 |
$19,360.60 |
$15,220.01 |
$12,752.08 |
$11,120.37 |
2.500 |
$39,079.19 |
$28,362.04 |
$22,609.22 |
$20,061.02 |
$15,942.66 |
$13,497.08 |
$11,887.61 |
3.000 |
$39,753.53 |
$29,051.27 |
$23,314.27 |
$20,776.84 |
$16,685.62 |
$14,267.12 |
$12,684.38 |
3.500 |
$40,435.13 |
$29,750.80 |
$24,032.65 |
$21,507.96 |
$17,448.67 |
$15,061.76 |
$13,509.96 |
4.000 |
$41,123.97 |
$30,460.61 |
$24,764.27 |
$22,254.25 |
$18,231.52 |
$15,880.50 |
$14,363.52 |
4.125 |
$41,297.31 |
$30,639.66 |
$24,949.24 |
$22,443.18 |
$18,430.30 |
|
$14,581.17 |
4.500 |
$41,820.03 |
$31,180.65 |
$25,509.05 |
$23,015.59 |
$19,033.89 |
$16,722.78 |
$15,244.13 |
5.000 |
$42,523.28 |
$31,910.87 |
$26,266.87 |
$23,791.82 |
$19,855.43 |
$17,587.98 |
$16,150.82 |
5.500 |
$43,233.71 |
$32,651.22 |
$27,037.64 |
$24,582.77 |
$20,695.78 |
$18,475.44 |
$17,082.50 |
6.000 |
$43,951.30 |
$33,401.63 |
$27,821.23 |
$25,388.28 |
$21,554.54 |
$19,384.45 |
$18,038.08 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|