Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,260,000.00 |
|
|
Down Payment: |
$1,278,000.00 |
| |
Loan amount: |
$2,982,000.00 |
Total repayment: |
$4,783,991.34 |
Monthly Payment: |
$15,946.64 (4.125% 300-term) |
Total int. paid: |
$1,801,991.34 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,130.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,600.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$63,900.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$36,771.78 |
$26,123.55 |
$20,392.75 |
$17,847.11 |
$13,714.05 |
$11,238.34 |
$9,591.29 |
1.500 |
$37,418.52 |
$26,775.83 |
$21,051.58 |
$18,510.56 |
$14,389.50 |
$11,926.10 |
$10,291.48 |
2.000 |
$38,072.49 |
$27,438.41 |
$21,723.78 |
$19,189.43 |
$15,085.44 |
$12,639.34 |
$11,022.05 |
2.500 |
$38,733.67 |
$28,111.28 |
$22,409.33 |
$19,883.65 |
$15,801.70 |
$13,377.75 |
$11,782.51 |
3.000 |
$39,402.06 |
$28,794.41 |
$23,108.14 |
$20,593.14 |
$16,538.10 |
$14,140.98 |
$12,572.23 |
3.500 |
$40,077.63 |
$29,487.77 |
$23,820.17 |
$21,317.80 |
$17,294.40 |
$14,928.59 |
$13,390.51 |
4.000 |
$40,760.38 |
$30,191.30 |
$24,545.32 |
$22,057.49 |
$18,070.33 |
$15,740.09 |
$14,236.52 |
4.125 |
$40,932.19 |
$30,368.77 |
$24,728.65 |
$22,244.75 |
$18,267.35 |
|
$14,452.26 |
4.500 |
$41,450.28 |
$30,904.97 |
$25,283.51 |
$22,812.10 |
$18,865.60 |
$16,574.92 |
$15,109.36 |
5.000 |
$42,147.32 |
$31,628.74 |
$26,034.64 |
$23,581.47 |
$19,679.88 |
$17,432.48 |
$16,008.02 |
5.500 |
$42,851.47 |
$32,362.54 |
$26,798.59 |
$24,365.43 |
$20,512.80 |
$18,312.09 |
$16,931.47 |
6.000 |
$43,562.71 |
$33,106.31 |
$27,575.25 |
$25,163.81 |
$21,363.97 |
$19,213.07 |
$17,878.60 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|