|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$41,800,000.00 |
|
|
| Down Payment： |
$12,540,000.00 |
| |
| Loan amount： |
$29,260,000.00 |
Total repayment： |
$46,941,511.24 |
| Monthly Payment： |
$156,471.70 (4.125% 300-term) |
Total int. paid： |
$17,681,511.24 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$418,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,776,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$360,812.28 |
$256,329.66 |
$200,097.88 |
$175,119.49 |
$134,565.07 |
$110,272.88 |
$94,111.72 |
| 1.500 |
$367,158.27 |
$262,729.93 |
$206,562.40 |
$181,629.41 |
$141,192.79 |
$117,021.37 |
$100,982.17 |
| 2.000 |
$373,575.15 |
$269,231.37 |
$213,158.24 |
$188,290.65 |
$148,021.46 |
$124,019.78 |
$108,150.66 |
| 2.500 |
$380,062.82 |
$275,833.73 |
$219,884.93 |
$195,102.52 |
$155,049.59 |
$131,265.26 |
$115,612.37 |
| 3.000 |
$386,621.16 |
$282,536.74 |
$226,741.89 |
$202,064.19 |
$162,275.26 |
$138,754.23 |
$123,361.34 |
| 3.500 |
$393,250.03 |
$289,340.05 |
$233,728.43 |
$209,174.63 |
$169,696.21 |
$146,482.46 |
$131,390.48 |
| 4.000 |
$399,949.27 |
$296,243.27 |
$240,843.79 |
$216,432.69 |
$177,309.84 |
$154,445.06 |
$139,691.72 |
| 4.125 |
$401,635.06 |
$297,984.64 |
$242,642.65 |
$218,270.11 |
$179,243.02 |
|
$141,808.51 |
| 4.500 |
$406,718.72 |
$303,245.98 |
$248,087.06 |
$223,837.04 |
$185,113.21 |
$162,636.58 |
$148,256.12 |
| 5.000 |
$413,558.18 |
$310,347.70 |
$255,457.27 |
$231,386.22 |
$193,103.05 |
$171,051.05 |
$157,074.01 |
| 5.500 |
$420,467.45 |
$317,547.89 |
$262,953.33 |
$239,078.62 |
$201,275.83 |
$179,682.00 |
$166,135.06 |
| 6.000 |
$427,446.30 |
$324,845.99 |
$270,574.08 |
$246,912.51 |
$209,627.73 |
$188,522.59 |
$175,428.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
