|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$40,880,000.00 |
|
|
| Down Payment： |
$12,264,000.00 |
| |
| Loan amount： |
$28,616,000.00 |
Total repayment： |
$45,908,348.80 |
| Monthly Payment： |
$153,027.83 (4.125% 300-term) |
Total int. paid： |
$17,292,348.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$408,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,737,401.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$352,870.96 |
$250,687.95 |
$195,693.81 |
$171,265.19 |
$131,603.35 |
$107,845.82 |
$92,040.37 |
| 1.500 |
$359,077.27 |
$256,947.36 |
$202,016.05 |
$177,631.82 |
$138,085.19 |
$114,445.78 |
$98,759.60 |
| 2.000 |
$365,352.92 |
$263,305.70 |
$208,466.72 |
$184,146.45 |
$144,763.58 |
$121,290.16 |
$105,770.31 |
| 2.500 |
$371,697.80 |
$269,762.75 |
$215,045.36 |
$190,808.40 |
$151,637.01 |
$128,376.16 |
$113,067.80 |
| 3.000 |
$378,111.79 |
$276,318.23 |
$221,751.39 |
$197,616.84 |
$158,703.65 |
$135,700.31 |
$120,646.21 |
| 3.500 |
$384,594.77 |
$282,971.80 |
$228,584.17 |
$204,570.79 |
$165,961.27 |
$143,258.44 |
$128,498.63 |
| 4.000 |
$391,146.56 |
$289,723.09 |
$235,542.92 |
$211,669.10 |
$173,407.33 |
$151,045.79 |
$136,617.16 |
| 4.125 |
$392,795.25 |
$291,426.13 |
$237,302.19 |
$213,466.08 |
$175,297.96 |
|
$138,687.37 |
| 4.500 |
$397,767.02 |
$296,571.67 |
$242,626.77 |
$218,910.48 |
$181,038.95 |
$159,057.02 |
$144,993.07 |
| 5.000 |
$404,455.94 |
$303,517.08 |
$249,834.76 |
$226,293.50 |
$188,852.93 |
$167,286.29 |
$153,616.88 |
| 5.500 |
$411,213.14 |
$310,558.80 |
$257,165.84 |
$233,816.60 |
$196,845.83 |
$175,727.28 |
$162,478.50 |
| 6.000 |
$418,038.40 |
$317,696.27 |
$264,618.86 |
$241,478.07 |
$205,013.91 |
$184,373.29 |
$171,567.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
