|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$40,800,000.00 |
|
|
| Down Payment： |
$12,240,000.00 |
| |
| Loan amount： |
$28,560,000.00 |
Total repayment： |
$45,818,508.58 |
| Monthly Payment： |
$152,728.36 (4.125% 300-term) |
Total int. paid： |
$17,258,508.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$408,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,734,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$352,180.41 |
$250,197.37 |
$195,310.85 |
$170,930.03 |
$131,345.81 |
$107,634.77 |
$91,860.25 |
| 1.500 |
$358,374.58 |
$256,444.52 |
$201,620.72 |
$177,284.21 |
$137,814.97 |
$114,221.81 |
$98,566.33 |
| 2.000 |
$364,637.94 |
$262,790.42 |
$208,058.76 |
$183,786.08 |
$144,480.28 |
$121,052.80 |
$105,563.32 |
| 2.500 |
$370,970.41 |
$269,234.84 |
$214,624.52 |
$190,435.00 |
$151,340.27 |
$128,124.94 |
$112,846.53 |
| 3.000 |
$377,371.85 |
$275,777.49 |
$221,317.44 |
$197,230.12 |
$158,393.07 |
$135,434.75 |
$120,410.11 |
| 3.500 |
$383,842.13 |
$282,418.04 |
$228,136.84 |
$204,170.45 |
$165,636.50 |
$142,978.09 |
$128,247.16 |
| 4.000 |
$390,381.11 |
$289,156.11 |
$235,081.97 |
$211,254.87 |
$173,067.98 |
$150,750.20 |
$136,349.81 |
| 4.125 |
$392,026.57 |
$290,855.82 |
$236,837.80 |
$213,048.34 |
$174,954.91 |
|
$138,415.96 |
| 4.500 |
$396,988.61 |
$295,991.30 |
$242,151.96 |
$218,482.08 |
$180,684.66 |
$158,745.76 |
$144,709.32 |
| 5.000 |
$403,664.44 |
$302,923.11 |
$249,345.85 |
$225,850.66 |
$188,483.36 |
$166,958.92 |
$153,316.26 |
| 5.500 |
$410,408.42 |
$309,951.05 |
$256,662.58 |
$233,359.03 |
$196,460.62 |
$175,383.39 |
$162,160.54 |
| 6.000 |
$417,220.32 |
$317,074.55 |
$264,101.02 |
$241,005.51 |
$204,612.71 |
$184,012.48 |
$171,231.63 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
