|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$3,906,000.00 |
|
|
| Down Payment： |
$1,171,800.00 |
| |
| Loan amount： |
$2,734,200.00 |
Total repayment： |
$4,386,448.40 |
| Monthly Payment： |
$14,621.49 (4.125% 300-term) |
Total int. paid： |
$1,652,248.40 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$10,953.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$39,060.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$58,590.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$33,716.10 |
$23,952.72 |
$18,698.14 |
$16,364.04 |
$12,574.43 |
$10,304.45 |
$8,794.27 |
| 1.500 |
$34,309.10 |
$24,550.79 |
$19,302.22 |
$16,972.36 |
$13,193.76 |
$10,935.06 |
$9,436.28 |
| 2.000 |
$34,908.72 |
$25,158.32 |
$19,918.57 |
$17,594.81 |
$13,831.86 |
$11,589.03 |
$10,106.14 |
| 2.500 |
$35,514.96 |
$25,775.28 |
$20,547.14 |
$18,231.35 |
$14,488.60 |
$12,266.08 |
$10,803.40 |
| 3.000 |
$36,127.81 |
$26,401.64 |
$21,187.89 |
$18,881.88 |
$15,163.81 |
$12,965.89 |
$11,527.50 |
| 3.500 |
$36,747.24 |
$27,037.37 |
$21,840.75 |
$19,546.32 |
$15,857.26 |
$13,688.05 |
$12,277.78 |
| 4.000 |
$37,373.25 |
$27,682.45 |
$22,505.64 |
$20,224.55 |
$16,568.71 |
$14,432.11 |
$13,053.49 |
| 4.125 |
$37,530.78 |
$27,845.17 |
$22,673.74 |
$20,396.25 |
$16,749.36 |
|
$13,251.29 |
| 4.500 |
$38,005.82 |
$28,336.81 |
$23,182.49 |
$20,916.45 |
$17,297.90 |
$15,197.57 |
$13,853.79 |
| 5.000 |
$38,644.93 |
$29,000.43 |
$23,871.20 |
$21,621.88 |
$18,044.51 |
$15,983.86 |
$14,677.78 |
| 5.500 |
$39,290.57 |
$29,673.25 |
$24,571.67 |
$22,340.70 |
$18,808.21 |
$16,790.38 |
$15,524.49 |
| 6.000 |
$39,942.71 |
$30,355.23 |
$25,283.79 |
$23,072.73 |
$19,588.66 |
$17,616.49 |
$16,392.91 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
