|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,880,000.00 |
|
|
| Down Payment： |
$11,664,000.00 |
| |
| Loan amount： |
$27,216,000.00 |
Total repayment： |
$43,662,343.47 |
| Monthly Payment： |
$145,541.14 (4.125% 300-term) |
Total int. paid： |
$16,446,343.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$388,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,652,401.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$335,607.22 |
$238,423.38 |
$186,119.75 |
$162,886.27 |
$125,164.83 |
$102,569.61 |
$87,537.41 |
| 1.500 |
$341,509.89 |
$244,376.55 |
$192,132.68 |
$168,941.42 |
$131,329.56 |
$108,846.67 |
$93,927.92 |
| 2.000 |
$347,478.51 |
$250,423.82 |
$198,267.76 |
$175,137.33 |
$137,681.21 |
$115,356.20 |
$100,595.64 |
| 2.500 |
$353,512.98 |
$256,564.96 |
$204,524.55 |
$181,473.35 |
$144,218.37 |
$122,095.53 |
$107,536.10 |
| 3.000 |
$359,613.17 |
$262,799.72 |
$210,902.50 |
$187,948.70 |
$150,939.28 |
$129,061.35 |
$114,743.75 |
| 3.500 |
$365,778.97 |
$269,127.78 |
$217,400.99 |
$194,562.43 |
$157,841.84 |
$136,249.71 |
$122,212.00 |
| 4.000 |
$372,010.23 |
$275,548.77 |
$224,019.29 |
$201,313.47 |
$164,923.61 |
$143,656.07 |
$129,933.35 |
| 4.125 |
$373,578.26 |
$277,168.49 |
$225,692.49 |
$203,022.54 |
$166,721.74 |
|
$131,902.27 |
| 4.500 |
$378,306.79 |
$282,062.29 |
$230,756.58 |
$208,200.57 |
$172,181.85 |
$151,275.37 |
$137,899.47 |
| 5.000 |
$384,668.47 |
$288,667.91 |
$237,611.93 |
$215,222.39 |
$179,613.55 |
$159,102.03 |
$146,101.37 |
| 5.500 |
$391,095.08 |
$295,365.12 |
$244,584.34 |
$222,377.43 |
$187,215.41 |
$167,130.05 |
$154,529.45 |
| 6.000 |
$397,586.42 |
$302,153.40 |
$251,672.73 |
$229,664.07 |
$194,983.88 |
$175,353.07 |
$163,173.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
