Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,490,000.00 |
|
|
Down Payment: |
$1,047,000.00 |
| |
Loan amount: |
$2,443,000.00 |
Total repayment: |
$3,919,279.29 |
Monthly Payment: |
$13,064.26 (4.125% 300-term) |
Total int. paid: |
$1,476,279.29 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,745.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$34,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$49,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$30,125.24 |
$21,401.69 |
$16,706.74 |
$14,621.22 |
$11,235.22 |
$9,206.99 |
$7,857.65 |
1.500 |
$30,655.08 |
$21,936.06 |
$17,246.48 |
$15,164.75 |
$11,788.58 |
$9,770.44 |
$8,431.29 |
2.000 |
$31,190.84 |
$22,478.89 |
$17,797.18 |
$15,720.92 |
$12,358.73 |
$10,354.76 |
$9,029.80 |
2.500 |
$31,732.52 |
$23,030.14 |
$18,358.81 |
$16,289.66 |
$12,945.53 |
$10,959.71 |
$9,652.80 |
3.000 |
$32,280.09 |
$23,589.79 |
$18,931.32 |
$16,870.91 |
$13,548.82 |
$11,584.98 |
$10,299.79 |
3.500 |
$32,833.56 |
$24,157.82 |
$19,514.65 |
$17,464.58 |
$14,168.42 |
$12,230.23 |
$10,970.16 |
4.000 |
$33,392.89 |
$24,734.19 |
$20,108.73 |
$18,070.58 |
$14,804.10 |
$12,895.05 |
$11,663.26 |
4.125 |
$33,533.65 |
$24,879.58 |
$20,258.92 |
$18,223.99 |
$14,965.51 |
|
$11,839.99 |
4.500 |
$33,958.09 |
$25,318.86 |
$20,713.49 |
$18,688.79 |
$15,455.62 |
$13,578.99 |
$12,378.32 |
5.000 |
$34,529.14 |
$25,911.81 |
$21,328.85 |
$19,319.09 |
$16,122.72 |
$14,281.53 |
$13,114.55 |
5.500 |
$35,106.01 |
$26,512.97 |
$21,954.72 |
$19,961.35 |
$16,805.09 |
$15,002.16 |
$13,871.09 |
6.000 |
$35,688.70 |
$27,122.31 |
$22,590.99 |
$20,615.42 |
$17,502.41 |
$15,740.28 |
$14,647.02 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|