Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,450,000.00 |
|
|
Down Payment: |
$1,035,000.00 |
| |
Loan amount: |
$2,415,000.00 |
Total repayment: |
$3,874,359.18 |
Monthly Payment: |
$12,914.53 (4.125% 300-term) |
Total int. paid: |
$1,459,359.18 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,725.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$34,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$45,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$29,779.96 |
$21,156.40 |
$16,515.26 |
$14,453.64 |
$11,106.45 |
$9,101.47 |
$7,767.59 |
1.500 |
$30,303.73 |
$21,684.65 |
$17,048.81 |
$14,990.94 |
$11,653.47 |
$9,658.46 |
$8,334.65 |
2.000 |
$30,833.36 |
$22,221.25 |
$17,593.20 |
$15,540.74 |
$12,217.08 |
$10,236.08 |
$8,926.31 |
2.500 |
$31,368.82 |
$22,766.18 |
$18,148.40 |
$16,102.96 |
$12,797.15 |
$10,834.09 |
$9,542.17 |
3.000 |
$31,910.12 |
$23,319.42 |
$18,714.34 |
$16,677.55 |
$13,393.53 |
$11,452.20 |
$10,181.74 |
3.500 |
$32,457.24 |
$23,880.94 |
$19,290.98 |
$17,264.41 |
$14,006.03 |
$12,090.06 |
$10,844.43 |
4.000 |
$33,010.17 |
$24,450.70 |
$19,878.26 |
$17,863.46 |
$14,634.42 |
$12,747.26 |
$11,529.58 |
4.125 |
$33,149.31 |
$24,594.43 |
$20,026.73 |
$18,015.12 |
$14,793.98 |
|
$11,704.29 |
4.500 |
$33,568.89 |
$25,028.68 |
$20,476.09 |
$18,474.59 |
$15,278.48 |
$13,423.35 |
$12,236.45 |
5.000 |
$34,133.39 |
$25,614.82 |
$21,084.39 |
$19,097.67 |
$15,937.93 |
$14,117.85 |
$12,964.24 |
5.500 |
$34,703.65 |
$26,209.10 |
$21,703.09 |
$19,732.57 |
$16,612.48 |
$14,830.21 |
$13,712.10 |
6.000 |
$35,279.66 |
$26,811.45 |
$22,332.07 |
$20,379.14 |
$17,301.81 |
$15,559.88 |
$14,479.15 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|