Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,439,000.00 |
|
|
Down Payment: |
$1,031,700.00 |
| |
Loan amount: |
$2,407,300.00 |
Total repayment: |
$3,862,006.15 |
Monthly Payment: |
$12,873.35 (4.125% 300-term) |
Total int. paid: |
$1,454,706.15 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,719.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$34,390.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$44,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$29,685.01 |
$21,088.94 |
$16,462.60 |
$14,407.56 |
$11,071.04 |
$9,072.45 |
$7,742.83 |
1.500 |
$30,207.11 |
$21,615.51 |
$16,994.45 |
$14,943.15 |
$11,616.32 |
$9,627.67 |
$8,308.08 |
2.000 |
$30,735.05 |
$22,150.40 |
$17,537.11 |
$15,491.18 |
$12,178.13 |
$10,203.45 |
$8,897.85 |
2.500 |
$31,268.80 |
$22,693.59 |
$18,090.53 |
$16,051.62 |
$12,756.35 |
$10,799.55 |
$9,511.75 |
3.000 |
$31,808.38 |
$23,245.07 |
$18,654.67 |
$16,624.37 |
$13,350.83 |
$11,415.69 |
$10,149.27 |
3.500 |
$32,353.75 |
$23,804.79 |
$19,229.48 |
$17,209.37 |
$13,961.37 |
$12,051.51 |
$10,809.85 |
4.000 |
$32,904.92 |
$24,372.74 |
$19,814.88 |
$17,806.51 |
$14,587.76 |
$12,706.62 |
$11,492.82 |
4.125 |
$33,043.61 |
$24,516.01 |
$19,962.87 |
$17,957.68 |
$14,746.81 |
|
$11,666.97 |
4.500 |
$33,461.86 |
$24,948.87 |
$20,410.80 |
$18,415.68 |
$15,229.77 |
$13,380.56 |
$12,197.44 |
5.000 |
$34,024.56 |
$25,533.15 |
$21,017.17 |
$19,036.77 |
$15,887.11 |
$14,072.84 |
$12,922.91 |
5.500 |
$34,593.00 |
$26,125.53 |
$21,633.89 |
$19,669.65 |
$16,559.51 |
$14,782.93 |
$13,668.38 |
6.000 |
$35,167.17 |
$26,725.97 |
$22,260.87 |
$20,314.17 |
$17,246.64 |
$15,510.27 |
$14,432.98 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|