|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$32,800,000.00 |
|
|
| Down Payment： |
$9,840,000.00 |
| |
| Loan amount： |
$22,960,000.00 |
Total repayment： |
$36,834,487.29 |
| Monthly Payment： |
$122,781.62 (4.125% 300-term) |
Total int. paid： |
$13,874,487.29 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$328,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,394,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$283,125.43 |
$201,139.06 |
$157,014.60 |
$137,414.34 |
$105,591.73 |
$86,529.92 |
$73,848.43 |
| 1.500 |
$288,105.05 |
$206,161.28 |
$162,087.24 |
$142,522.60 |
$110,792.43 |
$91,825.38 |
$79,239.60 |
| 2.000 |
$293,140.31 |
$211,262.89 |
$167,262.93 |
$147,749.60 |
$116,150.81 |
$97,316.96 |
$84,864.63 |
| 2.500 |
$298,231.11 |
$216,443.69 |
$172,541.28 |
$153,094.80 |
$121,665.70 |
$103,002.40 |
$90,719.76 |
| 3.000 |
$303,377.37 |
$221,703.47 |
$177,921.86 |
$158,557.54 |
$127,335.61 |
$108,878.92 |
$96,800.29 |
| 3.500 |
$308,578.97 |
$227,041.95 |
$183,404.13 |
$164,137.03 |
$133,158.75 |
$114,943.17 |
$103,100.66 |
| 4.000 |
$313,835.79 |
$232,458.84 |
$188,987.47 |
$169,832.35 |
$139,133.08 |
$121,191.34 |
$109,614.55 |
| 4.125 |
$315,158.61 |
$233,825.27 |
$190,399.02 |
$171,274.16 |
$140,650.03 |
|
$111,275.58 |
| 4.500 |
$319,147.70 |
$237,953.79 |
$194,671.19 |
$175,642.46 |
$145,256.30 |
$127,619.14 |
$116,334.95 |
| 5.000 |
$324,514.55 |
$243,526.42 |
$200,454.51 |
$181,566.22 |
$151,525.84 |
$134,221.87 |
$123,254.24 |
| 5.500 |
$329,936.18 |
$249,176.33 |
$206,336.59 |
$187,602.36 |
$157,938.93 |
$140,994.49 |
$130,364.35 |
| 6.000 |
$335,412.41 |
$254,903.07 |
$212,316.50 |
$193,749.53 |
$164,492.57 |
$147,931.60 |
$137,656.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
