Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,223,000.00 |
|
|
Down Payment: |
$966,900.00 |
| |
Loan amount: |
$2,256,100.00 |
Total repayment: |
$3,619,437.58 |
Monthly Payment: |
$12,064.79 (4.125% 300-term) |
Total int. paid: |
$1,363,337.58 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,611.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$32,230.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$22,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$27,820.53 |
$19,764.37 |
$15,428.60 |
$13,502.63 |
$10,375.68 |
$8,502.62 |
$7,256.51 |
1.500 |
$28,309.83 |
$20,257.86 |
$15,927.05 |
$14,004.58 |
$10,886.71 |
$9,022.96 |
$7,786.26 |
2.000 |
$28,804.61 |
$20,759.16 |
$16,435.62 |
$14,518.20 |
$11,413.23 |
$9,562.58 |
$8,338.98 |
2.500 |
$29,304.84 |
$21,268.23 |
$16,954.29 |
$15,043.43 |
$11,955.14 |
$10,121.24 |
$8,914.32 |
3.000 |
$29,810.53 |
$21,785.07 |
$17,482.99 |
$15,580.21 |
$12,512.28 |
$10,698.68 |
$9,511.81 |
3.500 |
$30,321.65 |
$22,309.64 |
$18,021.69 |
$16,128.47 |
$13,084.47 |
$11,294.57 |
$10,130.90 |
4.000 |
$30,838.19 |
$22,841.92 |
$18,570.32 |
$16,688.10 |
$13,671.52 |
$11,908.53 |
$10,770.97 |
4.125 |
$30,968.18 |
$22,976.18 |
$18,709.03 |
$16,829.77 |
$13,820.58 |
|
$10,934.18 |
4.500 |
$31,360.15 |
$23,381.86 |
$19,128.82 |
$17,259.01 |
$14,273.20 |
$12,540.14 |
$11,431.33 |
5.000 |
$31,887.51 |
$23,929.44 |
$19,697.10 |
$17,841.10 |
$14,889.26 |
$13,188.94 |
$12,111.23 |
5.500 |
$32,420.25 |
$24,484.61 |
$20,275.09 |
$18,434.22 |
$15,519.43 |
$13,854.43 |
$12,809.89 |
6.000 |
$32,958.36 |
$25,047.34 |
$20,862.69 |
$19,038.25 |
$16,163.40 |
$14,536.08 |
$13,526.46 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|