|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$29,500,000.00 |
|
|
| Down Payment： |
$8,850,000.00 |
| |
| Loan amount： |
$20,650,000.00 |
Total repayment： |
$33,128,578.51 |
| Monthly Payment： |
$110,428.60 (4.125% 300-term) |
Total int. paid： |
$12,478,578.51 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$295,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,253,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$254,640.25 |
$180,902.51 |
$141,217.40 |
$123,589.12 |
$94,968.17 |
$77,824.16 |
$66,418.56 |
| 1.500 |
$259,118.87 |
$185,419.45 |
$145,779.69 |
$128,183.43 |
$99,645.63 |
$82,586.85 |
$71,267.32 |
| 2.000 |
$263,647.53 |
$190,007.78 |
$150,434.64 |
$132,884.55 |
$104,464.91 |
$87,525.92 |
$76,326.42 |
| 2.500 |
$268,226.15 |
$194,667.35 |
$155,181.95 |
$137,691.97 |
$109,424.95 |
$92,639.36 |
$81,592.47 |
| 3.000 |
$272,854.65 |
$199,397.94 |
$160,021.19 |
$142,605.11 |
$114,524.40 |
$97,924.64 |
$87,061.23 |
| 3.500 |
$277,532.92 |
$204,199.32 |
$164,951.89 |
$147,623.24 |
$119,761.68 |
$103,378.77 |
$92,727.73 |
| 4.000 |
$282,260.85 |
$209,071.21 |
$169,973.49 |
$152,745.56 |
$125,134.94 |
$108,998.31 |
$98,586.26 |
| 4.125 |
$283,450.58 |
$210,300.17 |
$171,243.02 |
$154,042.31 |
$126,499.26 |
|
$100,080.17 |
| 4.500 |
$287,038.33 |
$214,013.31 |
$175,085.37 |
$157,971.11 |
$130,642.10 |
$114,779.41 |
$104,630.52 |
| 5.000 |
$291,865.22 |
$219,025.29 |
$180,286.83 |
$163,298.88 |
$136,280.86 |
$120,717.84 |
$110,853.67 |
| 5.500 |
$296,741.38 |
$224,106.76 |
$185,577.11 |
$168,727.73 |
$142,048.73 |
$126,809.07 |
$117,248.43 |
| 6.000 |
$301,666.65 |
$229,257.34 |
$190,955.39 |
$174,256.43 |
$147,943.01 |
$133,048.24 |
$123,807.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
