|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$28,314,000.00 |
|
|
| Down Payment： |
$8,494,200.00 |
| |
| Loan amount： |
$19,819,800.00 |
Total repayment： |
$31,796,697.35 |
| Monthly Payment： |
$105,988.99 (4.125% 300-term) |
Total int. paid： |
$11,976,897.35 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,157.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$283,140.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,203,345.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$244,402.85 |
$173,629.62 |
$135,539.98 |
$118,620.42 |
$91,150.13 |
$74,695.37 |
$63,748.31 |
| 1.500 |
$248,701.42 |
$177,964.96 |
$139,918.85 |
$123,030.03 |
$95,639.53 |
$79,266.58 |
$68,402.14 |
| 2.000 |
$253,048.01 |
$182,368.83 |
$144,386.66 |
$127,542.14 |
$100,265.07 |
$84,007.08 |
$73,257.84 |
| 2.500 |
$257,442.55 |
$186,841.06 |
$148,943.11 |
$132,156.29 |
$105,025.69 |
$88,914.94 |
$78,312.17 |
| 3.000 |
$261,884.96 |
$191,381.46 |
$153,587.79 |
$136,871.90 |
$109,920.13 |
$93,987.73 |
$83,561.08 |
| 3.500 |
$266,375.15 |
$195,989.81 |
$158,320.26 |
$141,688.29 |
$114,946.86 |
$99,222.59 |
$88,999.76 |
| 4.000 |
$270,913.01 |
$200,665.84 |
$163,139.98 |
$146,604.67 |
$120,104.09 |
$104,616.21 |
$94,622.76 |
| 4.125 |
$272,054.91 |
$201,845.39 |
$164,358.47 |
$147,849.28 |
$121,413.56 |
|
$96,056.61 |
| 4.500 |
$275,498.42 |
$205,409.25 |
$168,046.34 |
$151,620.14 |
$125,389.84 |
$110,164.89 |
$100,424.02 |
| 5.000 |
$280,131.25 |
$210,219.73 |
$173,038.69 |
$156,733.72 |
$130,801.91 |
$115,864.58 |
$106,396.97 |
| 5.500 |
$284,811.37 |
$215,096.91 |
$178,116.28 |
$161,944.31 |
$136,337.89 |
$121,710.91 |
$112,534.64 |
| 6.000 |
$289,538.63 |
$220,040.41 |
$183,278.34 |
$167,250.74 |
$141,995.20 |
$127,699.25 |
$118,829.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
