|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$25,950,000.00 |
|
|
| Down Payment： |
$7,785,000.00 |
| |
| Loan amount： |
$18,165,000.00 |
Total repayment： |
$29,141,919.06 |
| Monthly Payment： |
$97,139.73 (4.125% 300-term) |
Total int. paid： |
$10,976,919.06 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,975.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$259,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,102,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$223,997.10 |
$159,132.89 |
$124,223.44 |
$108,716.53 |
$83,539.80 |
$68,458.88 |
$58,425.82 |
| 1.500 |
$227,936.77 |
$163,106.26 |
$128,236.71 |
$112,757.97 |
$87,654.37 |
$72,648.43 |
$62,691.09 |
| 2.000 |
$231,920.46 |
$167,142.44 |
$132,331.49 |
$116,893.36 |
$91,893.71 |
$76,993.14 |
$67,141.38 |
| 2.500 |
$235,948.09 |
$171,241.28 |
$136,507.51 |
$121,122.26 |
$96,256.86 |
$81,491.23 |
$71,773.71 |
| 3.000 |
$240,019.60 |
$175,402.59 |
$140,764.40 |
$125,444.15 |
$100,742.65 |
$86,140.49 |
$76,584.37 |
| 3.500 |
$244,134.89 |
$179,626.18 |
$145,101.74 |
$129,858.41 |
$105,349.68 |
$90,938.27 |
$81,568.97 |
| 4.000 |
$248,293.87 |
$183,911.79 |
$149,519.05 |
$134,364.31 |
$110,076.33 |
$95,881.56 |
$86,722.49 |
| 4.125 |
$249,340.43 |
$184,992.86 |
$150,635.81 |
$135,505.01 |
$111,276.47 |
|
$88,036.62 |
| 4.500 |
$252,496.43 |
$188,259.17 |
$154,015.77 |
$138,961.03 |
$114,920.76 |
$100,966.97 |
$92,039.39 |
| 5.000 |
$256,742.46 |
$192,668.01 |
$158,591.29 |
$143,647.66 |
$119,880.96 |
$106,190.78 |
$97,513.65 |
| 5.500 |
$261,031.82 |
$197,137.98 |
$163,244.95 |
$148,423.21 |
$124,954.73 |
$111,548.99 |
$103,138.87 |
| 6.000 |
$265,364.39 |
$201,668.74 |
$167,976.01 |
$153,286.59 |
$130,139.70 |
$117,037.35 |
$108,908.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
