|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,180,000.00 |
|
|
| Down Payment： |
$6,654,000.00 |
| |
| Loan amount： |
$15,526,000.00 |
Total repayment： |
$24,908,199.03 |
| Monthly Payment： |
$83,027.33 (4.125% 300-term) |
Total int. paid： |
$9,382,199.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,090.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$221,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$942,651.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$191,454.94 |
$136,014.16 |
$106,176.34 |
$92,922.26 |
$71,403.19 |
$58,513.22 |
$49,937.75 |
| 1.500 |
$194,822.26 |
$139,410.28 |
$109,606.56 |
$96,376.56 |
$74,920.00 |
$62,094.11 |
$53,583.36 |
| 2.000 |
$198,227.20 |
$142,860.09 |
$113,106.45 |
$99,911.16 |
$78,543.45 |
$65,807.62 |
$57,387.12 |
| 2.500 |
$201,669.70 |
$146,363.45 |
$116,675.78 |
$103,525.69 |
$82,272.72 |
$69,652.23 |
$61,346.47 |
| 3.000 |
$205,149.70 |
$149,920.21 |
$120,314.24 |
$107,219.71 |
$86,106.82 |
$73,626.05 |
$65,458.24 |
| 3.500 |
$208,667.12 |
$153,530.20 |
$124,021.45 |
$110,992.66 |
$90,044.55 |
$77,726.82 |
$69,718.68 |
| 4.000 |
$212,221.89 |
$157,193.20 |
$127,797.01 |
$114,843.95 |
$94,084.51 |
$81,951.95 |
$74,123.50 |
| 4.125 |
$213,116.40 |
$158,117.21 |
$128,751.53 |
$115,818.93 |
$95,110.29 |
|
$75,246.72 |
| 4.500 |
$215,813.90 |
$160,908.99 |
$131,640.45 |
$118,772.86 |
$98,225.14 |
$86,298.55 |
$78,667.96 |
| 5.000 |
$219,443.07 |
$164,677.32 |
$135,551.25 |
$122,778.62 |
$102,464.73 |
$90,763.45 |
$83,346.93 |
| 5.500 |
$223,109.28 |
$168,497.90 |
$139,528.83 |
$126,860.38 |
$106,801.38 |
$95,343.22 |
$88,154.92 |
| 6.000 |
$226,812.42 |
$172,370.43 |
$143,572.56 |
$131,017.21 |
$111,233.09 |
$100,034.24 |
$93,086.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
