|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$220,000,000.00 |
|
|
| Down Payment： |
$66,000,000.00 |
| |
| Loan amount： |
$154,000,000.00 |
Total repayment： |
$247,060,585.49 |
| Monthly Payment： |
$823,535.28 (4.125% 300-term) |
Total int. paid： |
$93,060,585.49 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$119,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,200,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$9,350,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,899,012.02 |
$1,349,103.47 |
$1,053,146.73 |
$921,681.55 |
$708,237.23 |
$580,383.58 |
$495,324.86 |
| 1.500 |
$1,932,411.94 |
$1,382,789.10 |
$1,087,170.54 |
$955,944.25 |
$743,119.93 |
$615,901.94 |
$531,485.12 |
| 2.000 |
$1,966,185.00 |
$1,417,007.19 |
$1,121,885.48 |
$991,003.40 |
$779,060.34 |
$652,735.68 |
$569,213.99 |
| 2.500 |
$2,000,330.63 |
$1,451,756.49 |
$1,157,289.10 |
$1,026,855.38 |
$816,050.46 |
$690,869.77 |
$608,486.18 |
| 3.000 |
$2,034,848.21 |
$1,487,035.47 |
$1,193,378.35 |
$1,063,495.73 |
$854,080.30 |
$730,285.42 |
$649,270.21 |
| 3.500 |
$2,069,737.00 |
$1,522,842.36 |
$1,230,149.65 |
$1,100,919.11 |
$893,137.97 |
$770,960.30 |
$691,528.82 |
| 4.000 |
$2,104,996.18 |
$1,559,175.13 |
$1,267,598.88 |
$1,139,119.41 |
$933,209.71 |
$812,868.73 |
$735,219.56 |
| 4.125 |
$2,113,868.74 |
$1,568,340.23 |
$1,277,066.58 |
$1,148,790.07 |
$943,384.31 |
|
$746,360.59 |
| 4.500 |
$2,140,624.84 |
$1,596,031.49 |
$1,305,721.37 |
$1,178,089.66 |
$974,280.04 |
$855,982.02 |
$780,295.38 |
| 5.000 |
$2,176,622.00 |
$1,633,408.93 |
$1,344,511.94 |
$1,217,822.19 |
$1,016,331.84 |
$900,268.66 |
$826,705.30 |
| 5.500 |
$2,212,986.57 |
$1,671,304.68 |
$1,383,964.91 |
$1,258,308.52 |
$1,059,346.45 |
$945,694.74 |
$874,395.06 |
| 6.000 |
$2,249,717.39 |
$1,709,715.73 |
$1,424,074.10 |
$1,299,539.52 |
$1,103,303.83 |
$992,224.16 |
$923,307.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
