|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,890,000.00 |
|
|
| Down Payment： |
$6,567,000.00 |
| |
| Loan amount： |
$15,323,000.00 |
Total repayment： |
$24,582,528.26 |
| Monthly Payment： |
$81,941.76 (4.125% 300-term) |
Total int. paid： |
$9,259,528.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,945.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$218,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$930,326.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$188,951.70 |
$134,235.80 |
$104,788.10 |
$91,707.31 |
$70,469.60 |
$57,748.17 |
$49,284.82 |
| 1.500 |
$192,274.99 |
$137,587.52 |
$108,173.47 |
$95,116.45 |
$73,940.43 |
$61,282.24 |
$52,882.77 |
| 2.000 |
$195,635.41 |
$140,992.22 |
$111,627.61 |
$98,604.84 |
$77,516.50 |
$64,947.20 |
$56,636.79 |
| 2.500 |
$199,032.90 |
$144,449.77 |
$115,150.27 |
$102,172.11 |
$81,197.02 |
$68,741.54 |
$60,544.38 |
| 3.000 |
$202,467.40 |
$147,960.03 |
$118,741.15 |
$105,817.82 |
$84,980.99 |
$72,663.40 |
$64,602.39 |
| 3.500 |
$205,938.83 |
$151,522.81 |
$122,399.89 |
$109,541.45 |
$88,867.23 |
$76,710.55 |
$68,807.12 |
| 4.000 |
$209,447.12 |
$155,137.93 |
$126,126.09 |
$113,342.38 |
$92,854.37 |
$80,880.44 |
$73,154.35 |
| 4.125 |
$210,329.94 |
$156,049.85 |
$127,068.12 |
$114,304.61 |
$93,866.74 |
|
$74,262.88 |
| 4.500 |
$212,992.17 |
$158,805.13 |
$129,919.28 |
$117,219.92 |
$96,940.86 |
$85,170.21 |
$77,639.39 |
| 5.000 |
$216,573.89 |
$162,524.19 |
$133,778.94 |
$121,173.31 |
$101,125.02 |
$89,576.73 |
$82,257.18 |
| 5.500 |
$220,192.16 |
$166,294.82 |
$137,704.51 |
$125,201.70 |
$105,404.97 |
$94,096.63 |
$87,002.31 |
| 6.000 |
$223,846.88 |
$170,116.72 |
$141,695.37 |
$129,304.18 |
$109,778.73 |
$98,726.30 |
$91,869.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
