|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,500,000.00 |
|
|
| Down Payment： |
$6,450,000.00 |
| |
| Loan amount： |
$15,050,000.00 |
Total repayment： |
$24,144,557.22 |
| Monthly Payment： |
$80,481.86 (4.125% 300-term) |
Total int. paid： |
$9,094,557.22 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$215,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$900,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$185,585.27 |
$131,844.20 |
$102,921.16 |
$90,073.42 |
$69,214.09 |
$56,719.30 |
$48,406.75 |
| 1.500 |
$188,849.35 |
$135,136.21 |
$106,246.21 |
$93,421.82 |
$72,623.08 |
$60,190.42 |
$51,940.59 |
| 2.000 |
$192,149.90 |
$138,480.25 |
$109,638.81 |
$96,848.06 |
$76,135.44 |
$63,790.08 |
$55,627.73 |
| 2.500 |
$195,486.86 |
$141,876.20 |
$113,098.71 |
$100,351.78 |
$79,750.39 |
$67,516.82 |
$59,465.70 |
| 3.000 |
$198,860.17 |
$145,323.92 |
$116,625.61 |
$103,932.54 |
$83,466.94 |
$71,368.80 |
$63,451.41 |
| 3.500 |
$202,269.75 |
$148,823.23 |
$120,219.17 |
$107,589.82 |
$87,283.94 |
$75,343.85 |
$67,581.23 |
| 4.000 |
$205,715.54 |
$152,373.93 |
$123,878.98 |
$111,323.03 |
$91,200.04 |
$79,439.44 |
$71,851.00 |
| 4.125 |
$206,582.63 |
$153,269.61 |
$124,804.23 |
$112,268.12 |
$92,194.38 |
|
$72,939.78 |
| 4.500 |
$209,197.43 |
$155,975.81 |
$127,604.59 |
$115,131.49 |
$95,213.73 |
$83,652.79 |
$76,256.14 |
| 5.000 |
$212,715.33 |
$159,628.60 |
$131,395.49 |
$119,014.44 |
$99,323.34 |
$87,980.80 |
$80,791.65 |
| 5.500 |
$216,269.14 |
$163,332.05 |
$135,251.12 |
$122,971.06 |
$103,527.04 |
$92,420.17 |
$85,452.24 |
| 6.000 |
$219,858.74 |
$167,085.86 |
$139,170.88 |
$127,000.45 |
$107,822.87 |
$96,967.36 |
$90,232.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
