|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,000,000.00 |
|
|
| Down Payment： |
$6,300,000.00 |
| |
| Loan amount： |
$14,700,000.00 |
Total repayment： |
$19,507,529.20 |
| Monthly Payment： |
$65,025.10 (2.375% 300-term) |
Total int. paid： |
$4,807,529.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$70,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$210,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$850,000.00 (1st Residential Property) |
|
|
$3,150,000.00 (2nd Residential Property) |
|
|
$1,700,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$181,269.33 |
$128,778.06 |
$100,527.64 |
$87,978.69 |
$67,604.46 |
$55,400.25 |
$47,281.01 |
| 1.500 |
$184,457.50 |
$131,993.50 |
$103,775.37 |
$91,249.22 |
$70,934.18 |
$58,790.64 |
$50,732.67 |
| 2.000 |
$187,681.30 |
$135,259.78 |
$107,089.07 |
$94,595.78 |
$74,364.85 |
$62,306.59 |
$54,334.06 |
| 2.375 |
$190,122.48 |
$137,742.76 |
$109,617.50 |
$97,155.38 |
$77,003.66 |
|
$57,131.94 |
| 2.500 |
$190,940.65 |
$138,576.76 |
$110,468.50 |
$98,018.01 |
$77,895.73 |
$65,946.66 |
$58,082.77 |
| 3.000 |
$194,235.51 |
$141,944.29 |
$113,913.39 |
$101,515.50 |
$81,525.85 |
$69,709.06 |
$61,975.79 |
| 3.500 |
$197,565.80 |
$145,362.23 |
$117,423.38 |
$105,087.73 |
$85,254.08 |
$73,591.66 |
$66,009.57 |
| 4.000 |
$200,931.45 |
$148,830.35 |
$120,998.07 |
$108,734.13 |
$89,079.11 |
$77,592.02 |
$70,180.05 |
| 4.500 |
$204,332.37 |
$152,348.46 |
$124,637.04 |
$112,454.01 |
$92,999.46 |
$81,707.37 |
$74,482.74 |
| 5.000 |
$207,768.46 |
$155,916.31 |
$128,339.78 |
$116,246.66 |
$97,013.49 |
$85,934.74 |
$78,912.78 |
| 5.500 |
$211,239.63 |
$159,533.63 |
$132,105.74 |
$120,111.27 |
$101,119.43 |
$90,270.86 |
$83,464.98 |
| 6.000 |
$214,745.75 |
$163,200.14 |
$135,934.35 |
$124,046.95 |
$105,315.37 |
$94,712.31 |
$88,133.93 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
