|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,860,000.00 |
|
|
| Down Payment： |
$6,258,000.00 |
| |
| Loan amount： |
$14,602,000.00 |
Total repayment： |
$23,425,835.52 |
| Monthly Payment： |
$78,086.12 (4.125% 300-term) |
Total int. paid： |
$8,823,835.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,430.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$208,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$836,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$180,060.87 |
$127,919.54 |
$99,857.46 |
$87,392.17 |
$67,153.77 |
$55,030.92 |
$46,965.80 |
| 1.500 |
$183,227.79 |
$131,113.55 |
$103,083.53 |
$90,640.90 |
$70,461.28 |
$58,398.70 |
$50,394.45 |
| 2.000 |
$186,430.09 |
$134,358.05 |
$106,375.14 |
$93,965.14 |
$73,869.08 |
$61,891.21 |
$53,971.84 |
| 2.500 |
$189,667.71 |
$137,652.91 |
$109,732.05 |
$97,364.56 |
$77,376.42 |
$65,507.02 |
$57,695.55 |
| 3.000 |
$192,940.61 |
$140,998.00 |
$113,153.97 |
$100,838.73 |
$80,982.34 |
$69,244.34 |
$61,562.62 |
| 3.500 |
$196,248.70 |
$144,393.14 |
$116,640.55 |
$104,387.15 |
$84,685.72 |
$73,101.05 |
$65,569.51 |
| 4.000 |
$199,591.91 |
$147,838.15 |
$120,191.42 |
$108,009.23 |
$88,485.25 |
$77,074.74 |
$69,712.18 |
| 4.125 |
$200,433.19 |
$148,707.17 |
$121,089.13 |
$108,926.19 |
$89,449.99 |
|
$70,768.55 |
| 4.500 |
$202,970.16 |
$151,332.80 |
$123,806.13 |
$111,704.32 |
$92,379.46 |
$81,162.66 |
$73,986.19 |
| 5.000 |
$206,383.34 |
$154,876.87 |
$127,484.18 |
$115,471.69 |
$96,366.74 |
$85,361.84 |
$78,386.69 |
| 5.500 |
$209,831.36 |
$158,470.07 |
$131,225.04 |
$119,310.53 |
$100,445.30 |
$89,669.06 |
$82,908.55 |
| 6.000 |
$213,314.11 |
$162,112.14 |
$135,028.12 |
$123,219.97 |
$104,613.26 |
$94,080.89 |
$87,546.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
