|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,800,000.00 |
|
|
| Down Payment： |
$6,240,000.00 |
| |
| Loan amount： |
$14,560,000.00 |
Total repayment： |
$23,358,455.36 |
| Monthly Payment： |
$77,861.52 (4.125% 300-term) |
Total int. paid： |
$8,798,455.36 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$208,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$830,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$179,542.95 |
$127,551.60 |
$99,570.24 |
$87,140.80 |
$66,960.61 |
$54,872.63 |
$46,830.71 |
| 1.500 |
$182,700.77 |
$130,736.42 |
$102,787.03 |
$90,380.18 |
$70,258.61 |
$58,230.73 |
$50,249.50 |
| 2.000 |
$185,893.85 |
$133,971.59 |
$106,069.17 |
$93,694.87 |
$73,656.61 |
$61,713.19 |
$53,816.60 |
| 2.500 |
$189,122.17 |
$137,256.98 |
$109,416.42 |
$97,084.51 |
$77,153.86 |
$65,318.60 |
$57,529.60 |
| 3.000 |
$192,385.65 |
$140,592.44 |
$112,828.50 |
$100,548.69 |
$80,749.41 |
$69,045.17 |
$61,385.55 |
| 3.500 |
$195,684.23 |
$143,977.82 |
$116,305.06 |
$104,086.90 |
$84,442.13 |
$72,890.79 |
$65,380.91 |
| 4.000 |
$199,017.82 |
$147,412.92 |
$119,845.71 |
$107,698.56 |
$88,230.74 |
$76,853.04 |
$69,511.67 |
| 4.125 |
$199,856.68 |
$148,279.44 |
$120,740.84 |
$108,612.88 |
$89,192.70 |
|
$70,565.00 |
| 4.500 |
$202,386.35 |
$150,897.52 |
$123,450.02 |
$111,383.02 |
$92,113.75 |
$80,929.21 |
$73,773.38 |
| 5.000 |
$205,789.72 |
$154,431.39 |
$127,117.49 |
$115,139.55 |
$96,089.56 |
$85,116.31 |
$78,161.23 |
| 5.500 |
$209,227.82 |
$158,014.26 |
$130,847.59 |
$118,967.35 |
$100,156.39 |
$89,411.14 |
$82,670.08 |
| 6.000 |
$212,700.55 |
$161,645.85 |
$134,639.73 |
$122,865.55 |
$104,312.36 |
$93,810.28 |
$87,294.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
