|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,761,000.00 |
|
|
| Down Payment： |
$6,228,300.00 |
| |
| Loan amount： |
$14,532,700.00 |
Total repayment： |
$23,314,658.25 |
| Monthly Payment： |
$77,715.53 (4.125% 300-term) |
Total int. paid： |
$8,781,958.25 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,380.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$207,610.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$826,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$179,206.31 |
$127,312.44 |
$99,383.54 |
$86,977.41 |
$66,835.06 |
$54,769.74 |
$46,742.91 |
| 1.500 |
$182,358.20 |
$130,491.29 |
$102,594.31 |
$90,210.72 |
$70,126.88 |
$58,121.55 |
$50,155.28 |
| 2.000 |
$185,545.30 |
$133,720.39 |
$105,870.29 |
$93,519.19 |
$73,518.51 |
$61,597.48 |
$53,715.69 |
| 2.500 |
$188,767.56 |
$136,999.62 |
$109,211.27 |
$96,902.48 |
$77,009.20 |
$65,196.12 |
$57,421.73 |
| 3.000 |
$192,024.93 |
$140,328.83 |
$112,616.94 |
$100,360.16 |
$80,598.01 |
$68,915.71 |
$61,270.45 |
| 3.500 |
$195,317.32 |
$143,707.86 |
$116,086.99 |
$103,891.74 |
$84,283.81 |
$72,754.12 |
$65,258.32 |
| 4.000 |
$198,644.66 |
$147,136.52 |
$119,621.00 |
$107,496.63 |
$88,065.30 |
$76,708.94 |
$69,381.33 |
| 4.125 |
$199,481.95 |
$148,001.42 |
$120,514.45 |
$108,409.23 |
$89,025.46 |
|
$70,432.69 |
| 4.500 |
$202,006.87 |
$150,614.59 |
$123,218.55 |
$111,174.18 |
$91,941.04 |
$80,777.47 |
$73,635.06 |
| 5.000 |
$205,403.86 |
$154,141.83 |
$126,879.15 |
$114,923.67 |
$95,909.39 |
$84,956.72 |
$78,014.68 |
| 5.500 |
$208,835.52 |
$157,717.98 |
$130,602.25 |
$118,744.29 |
$99,968.60 |
$89,243.49 |
$82,515.07 |
| 6.000 |
$212,301.74 |
$161,342.76 |
$134,387.28 |
$122,635.18 |
$104,116.78 |
$93,634.39 |
$87,130.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
