|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,580,000.00 |
|
|
| Down Payment： |
$6,174,000.00 |
| |
| Loan amount： |
$14,406,000.00 |
Total repayment： |
$23,111,394.77 |
| Monthly Payment： |
$77,037.98 (4.125% 300-term) |
Total int. paid： |
$8,705,394.77 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,290.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$205,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$808,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$177,643.94 |
$126,202.50 |
$98,517.09 |
$86,219.12 |
$66,252.37 |
$54,292.25 |
$46,335.39 |
| 1.500 |
$180,768.35 |
$129,353.63 |
$101,699.86 |
$89,424.24 |
$69,515.49 |
$57,614.83 |
$49,718.02 |
| 2.000 |
$183,927.67 |
$132,554.58 |
$104,947.29 |
$92,703.86 |
$72,877.55 |
$61,060.46 |
$53,247.38 |
| 2.500 |
$187,121.84 |
$135,805.22 |
$108,259.13 |
$96,057.65 |
$76,337.81 |
$64,627.73 |
$56,921.12 |
| 3.000 |
$190,350.80 |
$139,105.41 |
$111,635.12 |
$99,485.19 |
$79,895.33 |
$68,314.88 |
$60,736.28 |
| 3.500 |
$193,614.49 |
$142,454.98 |
$115,074.91 |
$102,985.98 |
$83,549.00 |
$72,119.83 |
$64,689.38 |
| 4.000 |
$196,912.82 |
$145,853.75 |
$118,578.11 |
$106,559.44 |
$87,297.53 |
$76,040.18 |
$68,776.45 |
| 4.125 |
$197,742.81 |
$146,711.10 |
$119,463.77 |
$107,464.09 |
$88,249.31 |
|
$69,818.64 |
| 4.500 |
$200,245.72 |
$149,301.49 |
$122,144.30 |
$110,204.93 |
$91,139.47 |
$80,073.23 |
$72,993.09 |
| 5.000 |
$203,613.09 |
$152,797.98 |
$125,772.98 |
$113,921.73 |
$95,073.22 |
$84,216.04 |
$77,334.52 |
| 5.500 |
$207,014.83 |
$156,342.96 |
$129,463.63 |
$117,709.04 |
$99,097.05 |
$88,465.44 |
$81,795.68 |
| 6.000 |
$210,450.84 |
$159,936.14 |
$133,215.66 |
$121,566.01 |
$103,209.06 |
$92,818.06 |
$86,371.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
