|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,120,000.00 |
|
|
| Down Payment： |
$6,036,000.00 |
| |
| Loan amount： |
$14,084,000.00 |
Total repayment： |
$22,594,813.55 |
| Monthly Payment： |
$75,316.05 (4.125% 300-term) |
Total int. paid： |
$8,510,813.55 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,060.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$201,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$762,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$173,673.28 |
$123,381.64 |
$96,315.06 |
$84,291.97 |
$64,771.51 |
$53,078.72 |
$45,299.71 |
| 1.500 |
$176,727.86 |
$126,462.35 |
$99,426.69 |
$87,425.45 |
$67,961.70 |
$56,327.03 |
$48,606.73 |
| 2.000 |
$179,816.56 |
$129,591.75 |
$102,601.53 |
$90,631.77 |
$71,248.61 |
$59,695.65 |
$52,057.21 |
| 2.500 |
$182,939.33 |
$132,769.73 |
$105,839.35 |
$93,910.59 |
$74,631.52 |
$63,183.18 |
$55,648.83 |
| 3.000 |
$186,096.12 |
$135,996.15 |
$109,139.87 |
$97,261.52 |
$78,109.53 |
$66,787.92 |
$59,378.71 |
| 3.500 |
$189,286.86 |
$139,270.86 |
$112,502.78 |
$100,684.06 |
$81,681.53 |
$70,507.82 |
$63,243.45 |
| 4.000 |
$192,511.47 |
$142,593.65 |
$115,927.68 |
$104,177.65 |
$85,346.27 |
$74,340.54 |
$67,239.17 |
| 4.125 |
$193,322.90 |
$143,431.84 |
$116,793.54 |
$105,062.07 |
$86,276.78 |
|
$68,258.07 |
| 4.500 |
$195,769.87 |
$145,964.33 |
$119,414.15 |
$107,741.65 |
$89,102.34 |
$78,283.45 |
$71,361.56 |
| 5.000 |
$199,061.98 |
$149,382.67 |
$122,961.73 |
$111,375.37 |
$92,948.17 |
$82,333.66 |
$75,605.96 |
| 5.500 |
$202,387.68 |
$152,848.41 |
$126,569.88 |
$115,078.03 |
$96,882.05 |
$86,488.08 |
$79,967.40 |
| 6.000 |
$205,746.88 |
$156,361.27 |
$130,238.05 |
$118,848.80 |
$100,902.15 |
$90,743.41 |
$84,440.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
