|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,300,000.00 |
|
|
| Down Payment： |
$5,790,000.00 |
| |
| Loan amount： |
$13,510,000.00 |
Total repayment： |
$21,673,951.36 |
| Monthly Payment： |
$72,246.50 (4.125% 300-term) |
Total int. paid： |
$8,163,951.36 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,650.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$193,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$723,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$166,595.15 |
$118,353.17 |
$92,389.69 |
$80,856.61 |
$62,131.72 |
$50,915.47 |
$43,453.50 |
| 1.500 |
$169,525.23 |
$121,308.32 |
$95,374.51 |
$83,862.38 |
$65,191.88 |
$54,031.40 |
$46,625.74 |
| 2.000 |
$172,488.05 |
$124,310.18 |
$98,419.95 |
$86,938.03 |
$68,344.84 |
$57,262.72 |
$49,935.59 |
| 2.500 |
$175,483.55 |
$127,358.64 |
$101,525.82 |
$90,083.22 |
$71,589.88 |
$60,608.12 |
$53,380.83 |
| 3.000 |
$178,511.68 |
$130,453.57 |
$104,691.83 |
$93,297.58 |
$74,926.14 |
$64,065.95 |
$56,958.70 |
| 3.500 |
$181,572.38 |
$133,594.81 |
$107,917.67 |
$96,580.63 |
$78,352.56 |
$67,634.24 |
$60,665.94 |
| 4.000 |
$184,665.57 |
$136,782.18 |
$111,202.99 |
$99,931.84 |
$81,867.94 |
$71,310.76 |
$64,498.81 |
| 4.125 |
$185,443.94 |
$137,586.21 |
$112,033.57 |
$100,780.22 |
$82,760.53 |
|
$65,476.18 |
| 4.500 |
$187,791.18 |
$140,015.49 |
$114,547.37 |
$103,350.59 |
$85,470.93 |
$75,092.97 |
$68,453.19 |
| 5.000 |
$190,949.11 |
$143,294.51 |
$117,950.37 |
$106,836.22 |
$89,160.02 |
$78,978.11 |
$72,524.60 |
| 5.500 |
$194,139.28 |
$146,619.00 |
$121,411.47 |
$110,387.97 |
$92,933.58 |
$82,963.22 |
$76,708.29 |
| 6.000 |
$197,361.57 |
$149,988.70 |
$124,930.14 |
$114,005.06 |
$96,789.84 |
$87,045.12 |
$80,999.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
