|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,828,000.00 |
|
|
| Down Payment： |
$5,648,400.00 |
| |
| Loan amount： |
$13,179,600.00 |
Total repayment： |
$21,143,894.11 |
| Monthly Payment： |
$70,479.65 (4.125% 300-term) |
Total int. paid： |
$7,964,294.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,414.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$188,280.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$706,050.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$162,520.90 |
$115,458.73 |
$90,130.21 |
$78,879.18 |
$60,612.23 |
$49,670.28 |
$42,390.80 |
| 1.500 |
$165,379.33 |
$118,341.61 |
$93,042.03 |
$81,811.45 |
$63,597.55 |
$52,710.01 |
$45,485.46 |
| 2.000 |
$168,269.69 |
$121,270.05 |
$96,013.00 |
$84,811.87 |
$66,673.40 |
$55,862.31 |
$48,714.37 |
| 2.500 |
$171,191.93 |
$124,243.96 |
$99,042.90 |
$87,880.15 |
$69,839.08 |
$59,125.89 |
$52,075.35 |
| 3.000 |
$174,146.01 |
$127,263.20 |
$102,131.49 |
$91,015.90 |
$73,093.75 |
$62,499.15 |
$55,565.73 |
| 3.500 |
$177,131.86 |
$130,327.62 |
$105,278.44 |
$94,218.66 |
$76,436.37 |
$65,980.18 |
$59,182.29 |
| 4.000 |
$180,149.40 |
$133,437.04 |
$108,483.42 |
$97,487.91 |
$79,865.78 |
$69,566.78 |
$62,921.43 |
| 4.125 |
$180,908.73 |
$134,221.41 |
$109,293.68 |
$98,315.54 |
$80,736.54 |
|
$63,874.90 |
| 4.500 |
$183,198.57 |
$136,591.28 |
$111,746.01 |
$100,823.06 |
$83,380.66 |
$73,256.50 |
$66,779.10 |
| 5.000 |
$186,279.27 |
$139,790.11 |
$115,065.78 |
$104,223.44 |
$86,979.53 |
$77,046.63 |
$70,750.94 |
| 5.500 |
$189,391.41 |
$143,033.29 |
$118,442.23 |
$107,688.33 |
$90,660.80 |
$80,934.28 |
$74,832.32 |
| 6.000 |
$192,534.90 |
$146,320.58 |
$121,874.85 |
$111,216.95 |
$94,422.75 |
$84,916.35 |
$79,018.36 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
