|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,600,000.00 |
|
|
| Down Payment： |
$5,280,000.00 |
| |
| Loan amount： |
$12,320,000.00 |
Total repayment： |
$19,764,846.84 |
| Monthly Payment： |
$65,882.82 (4.125% 300-term) |
Total int. paid： |
$7,444,846.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,800.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$176,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$660,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$151,920.96 |
$107,928.28 |
$84,251.74 |
$73,734.52 |
$56,658.98 |
$46,430.69 |
$39,625.99 |
| 1.500 |
$154,592.96 |
$110,623.13 |
$86,973.64 |
$76,475.54 |
$59,449.59 |
$49,272.16 |
$42,518.81 |
| 2.000 |
$157,294.80 |
$113,360.58 |
$89,750.84 |
$79,280.27 |
$62,324.83 |
$52,218.85 |
$45,537.12 |
| 2.500 |
$160,026.45 |
$116,140.52 |
$92,583.13 |
$82,148.43 |
$65,284.04 |
$55,269.58 |
$48,678.89 |
| 3.000 |
$162,787.86 |
$118,962.84 |
$95,470.27 |
$85,079.66 |
$68,326.42 |
$58,422.83 |
$51,941.62 |
| 3.500 |
$165,578.96 |
$121,827.39 |
$98,411.97 |
$88,073.53 |
$71,451.04 |
$61,676.82 |
$55,322.31 |
| 4.000 |
$168,399.69 |
$124,734.01 |
$101,407.91 |
$91,129.55 |
$74,656.78 |
$65,029.50 |
$58,817.56 |
| 4.125 |
$169,109.50 |
$125,467.22 |
$102,165.33 |
$91,903.21 |
$75,470.75 |
|
$59,708.85 |
| 4.500 |
$171,249.99 |
$127,682.52 |
$104,457.71 |
$94,247.17 |
$77,942.40 |
$68,478.56 |
$62,423.63 |
| 5.000 |
$174,129.76 |
$130,672.71 |
$107,560.96 |
$97,425.77 |
$81,306.55 |
$72,021.49 |
$66,136.42 |
| 5.500 |
$177,038.93 |
$133,704.37 |
$110,717.19 |
$100,664.68 |
$84,747.72 |
$75,655.58 |
$69,951.60 |
| 6.000 |
$179,977.39 |
$136,777.26 |
$113,925.93 |
$103,963.16 |
$88,264.31 |
$79,377.93 |
$73,864.62 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
