|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$173,000,000.00 |
|
|
| Down Payment： |
$51,900,000.00 |
| |
| Loan amount： |
$121,100,000.00 |
Total repayment： |
$194,279,460.41 |
| Monthly Payment： |
$647,598.20 (4.125% 300-term) |
Total int. paid： |
$73,179,460.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$95,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,730,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$7,352,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,493,314.00 |
$1,060,885.91 |
$828,156.29 |
$724,776.86 |
$556,932.01 |
$456,392.54 |
$389,505.46 |
| 1.500 |
$1,519,578.48 |
$1,087,375.06 |
$854,911.38 |
$751,719.80 |
$584,362.49 |
$484,322.89 |
$417,940.57 |
| 2.000 |
$1,546,136.38 |
$1,114,282.93 |
$882,209.95 |
$779,289.04 |
$612,624.72 |
$513,287.60 |
$447,609.18 |
| 2.500 |
$1,572,987.27 |
$1,141,608.51 |
$910,050.06 |
$807,481.73 |
$641,712.40 |
$543,274.86 |
$478,491.41 |
| 3.000 |
$1,600,130.64 |
$1,169,350.62 |
$938,429.34 |
$836,294.37 |
$671,617.69 |
$574,269.90 |
$510,562.48 |
| 3.500 |
$1,627,565.91 |
$1,197,507.85 |
$967,344.95 |
$865,722.76 |
$702,331.22 |
$606,255.14 |
$543,793.12 |
| 4.000 |
$1,655,292.45 |
$1,226,078.62 |
$996,793.66 |
$895,762.08 |
$733,842.18 |
$639,210.41 |
$578,149.92 |
| 4.125 |
$1,662,269.51 |
$1,233,285.72 |
$1,004,238.72 |
$903,366.74 |
$741,843.12 |
|
$586,910.83 |
| 4.500 |
$1,683,309.53 |
$1,255,061.13 |
$1,026,771.80 |
$926,406.87 |
$766,138.39 |
$673,113.13 |
$613,595.91 |
| 5.000 |
$1,711,616.39 |
$1,284,453.39 |
$1,057,275.30 |
$957,651.08 |
$799,206.40 |
$707,938.54 |
$650,090.99 |
| 5.500 |
$1,740,212.17 |
$1,314,253.23 |
$1,088,299.68 |
$989,488.06 |
$833,031.53 |
$743,659.95 |
$687,592.48 |
| 6.000 |
$1,769,095.95 |
$1,344,458.28 |
$1,119,840.09 |
$1,021,910.62 |
$867,598.01 |
$780,249.00 |
$726,055.69 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
