|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,180,000.00 |
|
|
| Down Payment： |
$5,154,000.00 |
| |
| Loan amount： |
$12,026,000.00 |
Total repayment： |
$19,293,185.72 |
| Monthly Payment： |
$64,310.62 (4.125% 300-term) |
Total int. paid： |
$7,267,185.72 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,590.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$171,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$644,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$148,295.58 |
$105,352.72 |
$82,241.19 |
$71,974.95 |
$55,306.89 |
$45,322.68 |
$38,680.37 |
| 1.500 |
$150,903.81 |
$107,983.26 |
$84,898.14 |
$74,650.56 |
$58,030.91 |
$48,096.34 |
$41,504.16 |
| 2.000 |
$153,541.17 |
$110,655.38 |
$87,609.06 |
$77,388.36 |
$60,837.53 |
$50,972.72 |
$44,450.44 |
| 2.500 |
$156,207.64 |
$113,368.98 |
$90,373.76 |
$80,188.07 |
$63,726.12 |
$53,950.65 |
$47,517.24 |
| 3.000 |
$158,903.15 |
$116,123.95 |
$93,192.00 |
$83,049.35 |
$66,695.91 |
$57,028.65 |
$50,702.10 |
| 3.500 |
$161,627.64 |
$118,920.14 |
$96,063.50 |
$85,971.77 |
$69,745.96 |
$60,204.99 |
$54,002.11 |
| 4.000 |
$164,381.07 |
$121,757.40 |
$98,987.95 |
$88,954.87 |
$72,875.19 |
$63,477.66 |
$57,413.96 |
| 4.125 |
$165,073.93 |
$122,473.11 |
$99,727.29 |
$89,710.06 |
$73,669.74 |
|
$58,283.98 |
| 4.500 |
$167,163.34 |
$124,635.55 |
$101,964.97 |
$91,998.09 |
$76,082.41 |
$66,844.41 |
$60,933.98 |
| 5.000 |
$169,974.39 |
$127,554.39 |
$104,994.16 |
$95,100.84 |
$79,366.28 |
$70,302.80 |
$64,558.17 |
| 5.500 |
$172,814.13 |
$130,513.70 |
$108,075.08 |
$98,262.46 |
$82,725.33 |
$73,850.16 |
$68,282.31 |
| 6.000 |
$175,682.48 |
$133,513.26 |
$111,207.24 |
$101,482.22 |
$86,158.00 |
$77,483.69 |
$72,101.95 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
